1. At a Glance
Move over, the “wire” is no longer just a crime thriller—it’s V-Marc India Ltd’s business plan. The ₹1,525 crore market-cap SME star just pulled off a jaw-dropping performance in H1 FY26 withrevenues of ₹6,915 million (+100% YoY),EBITDA ₹783 million (+128%), andPAT ₹364 million (+221%). Yes, triple-digit growth figures—something usually reserved for crypto charts or RBI’s inflation nightmares.
The stock trades at₹624 (07 Nov 2025), having more than tripled from ₹200 levels within a year—up43.5% in 3 months and 97.8% in 6 months. With aP/E of 24.9,ROE of 24.3%, andROCE of 26.4%, the wires seem well-connected between earnings and returns.
But it’s not all electric sunshine—43.2% of promoter holdings are pledged, meaning even the owners are “wired” to their lenders. Still, withsales growth of 70% YoYandprofit growth of 87%, the numbers are glowing brighter than Diwali lights.
2. Introduction – A Shockingly Charged Story
Once upon a time in 2014, a small company from Haridwar decided that electricity cables didn’t have to be boring. Thus was bornV-Marc India Ltd, now one of India’s most energetic stories from the SME board.
From a modest ₹5 crore revenue in 2014 to ₹1,251 crore in FY25—this company’s journey has been less of a straight line and more like ahigh-voltage waveform. It doesn’t just make PVC-insulated wires and cables—it manufactures ambition, insulation, and a fair bit of investor excitement.
If you think cable manufacturing sounds dull, think again. V-Marc’s products are found in places likePowerGrid, NTPC, ONGC, Indian Oil, andBSNL—basically every entity that either runs your electricity or your Wi-Fi. Its cables span everything fromFR, HRFR, FRLS, HFFRtoXLPE, which in cable-speak means “the good stuff that doesn’t catch fire easily.”
And while most SMEs struggle to keep up with changing tech, V-Marc just upgraded toDry Curing CCV Line, a tech leap that allows production up to66 kVcables. Basically, the company just moved from making household wires to powering substations—and that’s no small spark.
So the next time you flip a switch in Uttar Pradesh, Uttarakhand, or Madhya Pradesh—there’s a good chance you’re connected (literally) through a V-Marc product.
3. Business Model – WTF Do They Even Do?
In simplest terms:they make cables, and lots of them.
But here’s the breakdown for the lazy investor who’d rather watch Shark Tank than read balance sheets:
- LT Cables– For low-tension electrical networks. IncludesLT PVC Power & Control,XLPE, andAerial BunchedCables.
- HT Cables– For high-voltage applications, up to33 kVcurrently, expanding to66 kVsoon.
- Communication Cables– CCTV, LAN, Co-axial, Telephone cables—so that your data, like their revenue, moves fast.
- Light Duty Cables– Fire-resistant multistrand and flat cables that your local electrician calls “mast maal.”
The customer list reads like a PSU fan club—PowerGrid, NTPC, GAIL, SAIL, Indian Oil, ONGC, PWDs, andstate discoms.
Theirdealer network spans 19 stateswith600+ dealersand5 depots, ensuring that whether it’s an industrial project or a small house rewiring job, there’s a V-Marc wire nearby waiting to conduct business.
Revenue-wise, the company’s mix is smart:70% retail, 30% government.Retail keeps the cash flowing; government keeps the order book fat.
The latestorder book stood at ₹204.17 crore (July 2023), with47% from government,41% from EPCs, and the rest through their own depots.
4. Financials Overview
| Metric | Q2 FY26 (₹ Cr) | Q2 FY25 (₹ Cr) | Q1 FY26 (₹ Cr) | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue | 692 | 345 | 560 | +100% | +23.6% |
| EBITDA | 78 | 34 | 63 | +128% | +23.8% |
| PAT | 36 | 11 | 25 | +221% | +44% |
| EPS (₹) | 14.92 | 4.99 | 10.13 | +199% | +47% |
Annualised EPS: ₹14.92 × 4 = ₹59.68 → P/E ≈ 10.5x on annualised basis (based on CMP ₹624)
Commentary:That’s not
growth, that’s electrical overloading (in a good way). With both sales and profits doubling YoY, V-Marc’s FY26 is turning into a power surge. Margins have held steady around 11%, showing operational discipline despite raw material cost swings.
5. Valuation Discussion – Fair Value Range
Let’s keep it nerdy but spicy.
Method 1: P/E Valuation
- Annualised EPS = ₹59.7
- Apply fair P/E band = 15x–25x (industry median ~22x)→Fair Value Range = ₹895 – ₹1,490 per share
Method 2: EV/EBITDA
- EBITDA (TTM) = ₹141 Cr; EV = ₹1,744 Cr → EV/EBITDA = 12.2xIf we assume fair multiple range of 10–14x →Fair Value Range = ₹570 – ₹800 per share
Method 3: Simplified DCF (growth 20%, WACC 12%)→ Intrinsic value cluster: ₹900–₹1,100 per share
Educational Range (not advice): ₹800 – ₹1,200 per share(This fair value range is for educational purposes only and is not investment advice.)
6. What’s Cooking – News, Triggers, Drama
Let’s recap recent headlines from this power-packed script:
- H1 FY26 Results (Nov 2025):Revenue ₹6,915 mn (+100%), PAT ₹364 mn (+221%).
- Capex:₹800 million approved for expansion. The 66 kV line is almost ready to roll.
- Main Board Migration:Approved by shareholders in Sept 2025—V-Marc is moving from NSE SME to the big boys’ table.
- Preferential Issue (FY24):Raised ₹46.83 Cr via issue at ₹286.44 to strengthen the balance sheet and expansion.
- Technology Upgrade:Shift from wet to dry CCV line curing—sounds fancy, basically means higher quality and better margins.
- CFO Drama:Old CFO resigned in FY23, replaced by Vishnu Sharma (hopefully not the same guy from Panchatantra).
This company has more updates than a Realme phone—constant upgrades, new expansions, and plenty of power in the pipeline.
7. Balance Sheet
| Metric (₹ Cr) | Mar 2023 | Mar 2024 | Sep 2025 |
|---|---|---|---|
| Total Assets | 246 | 646 | 810 |
| Net Worth (Equity + Reserves) | 80 | 189 | 225 |
| Borrowings | 76 | 175 | 243 |
| Other Liabilities | 91 | 281 | 342 |
| Total Liabilities | 246 | 646 | 810 |
Funny Observations:
- Borrowings have tripled since FY23—looks like wires aren’t the only things carrying load.

















