Usha Financial Services Q3 FY26: ₹19.18 Cr Revenue, ₹6.59 Cr PAT, 50.16% Financing Margin… yet stock at 0.60x Book

1. At a Glance

Usha Financial Services Ltd is that tiny NBFC that shows up at the party in a crisp suit, says “women entrepreneurs, MSME loans, EV financing,” and then quietly drops ₹6.59 Cr profit in a single quarter like it’s normal. As of 9 Feb 2026, the stock is at ₹30, market cap ₹130 Cr, and the market has still priced it at just 0.60x book value (Book Value ₹49.8). Meanwhile, recent returns are… brutal: -30.5% in 3 months and -33.3% in 6 months, basically a free demonstration of “volatility” without charging tuition fees. Latest quarter performance (Q3 ended Dec 2025) shows Revenue ₹19.18 Cr and PAT ₹6.59 Cr, with Financing Margin 50.16%. Debt sits around ₹174 Cr, Debt/Equity 0.80, ROE 8.70%, ROCE 12.4%—not bad for a small listed-on-SME lender that only recently came via IPO (listed Oct 31, 2024, IPO raise ₹98.5 Cr).
Now the real question: is this a misunderstood mini-compounding machine… or just a small NBFC doing small NBFC things while the market gives it the “seen” treatment?


2. Introduction

Let’s begin like responsible financial detectives: Usha Financial Services (incorporated May 1995) is an NBFC that lends money to other NBFCs and corporates, plus MSMEs, plus individual borrowers, with a stated emphasis on women entrepreneurs. It also talks about green financing / EV and battery financing—which sounds very “future-ready” until you remember every NBFC brochure in India now has at least one electric scooter on the cover.

Operationally, the company reported AUM of ₹306 Cr (FY24) and 28,727 borrowers (FY24). In FY24, Gross NPA 3.59% and Net NPA 2.87%—not catastrophic, not pristine either. It disbursed ₹312.5 Cr in FY24, with an average ticket size noted as 2.85 (that’s how it’s stated in the dump; the unit isn’t clarified there). Yield on average term loans (gross) is 17.64%, while average cost of borrowings is 13.89% (FY24). So, yes: spreads exist, but they’re not the “print money” kind—more like “print money, then pay EMI to the bank” kind.

And just when you think it’s calm… the “Documents/Announcements” section starts behaving like a soap opera: new NCD issuance, redeeming older NCDs, CMD appointment, executive director resignation, credit rating downgrade, and gold loan product launch—all within a tight time window.
So tell me—when a small NBFC is doing this much, is it “growth,” or is it “too much caffeine”?


3. Business Model – WTF Do They Even Do?

Usha’s lending menu has three broad plates:

  1. Loans to NBFCs & Corporates
    They provide capital to other NBFCs for onward lending, and to corporates for working capital. This is the “B2B lending” lane—fewer borrowers, larger ticket sizes, and usually lower operational chaos than retail (unless something breaks, then it breaks loudly).
  2. MSME Loans (small entrepreneurs, women focus)
    This is the classic NBFC hustle: many borrowers, higher yields, higher collections work, and naturally higher credit risk if underwriting and collections aren’t tight.
  3. Green Financing / EV Financing
    This is positioned as a special focus: financing EVs and batteries. In revenue terms, it’s currently tiny: Green financing is 1% of revenue bifurcation.

Revenue mix (as provided):

  • Loan to NBFCs & corporates: 57.5%
  • MSME loans: 34%
  • Green financing: 1%
  • Processing fee: 7.5%

Product-wise NPA:

  • NBFC & corporate: 3.1%
  • MSME loans: 5.2%

So the higher-risk part is behaving like the higher-risk part. Shocking.

Geography is also interesting: revenue split shows meaningful concentration in Delhi (22.32%) and West Bengal (21.32%), then smaller slices across Maharashtra, Rajasthan, MP, TN, UP, Karnataka, Haryana, Bihar, etc. If you’re building a lender, concentration is fine until it isn’t—so it’s worth watching.

And yes, they also launched a Gold loan product on 07 Feb 2026. Because in India, when uncertainty rises, gold loans don’t ask questions; they just ask for jewellery.


4. Financials Overview

Quarterly comparison table (₹ in Crores)

MetricLatest Quarter (Dec 2025)Same Quarter Last Year (Dec 2024)Previous Quarter (Sep 2025)YoY %QoQ %
Revenue19.1816.5616.9315.82%13.29%
EBITDA (Proxy: Financing Profit)9.626.055.6859.01%69.37%
PAT6.594.553.9844.84%65.58%
EPS (₹)1.521.050.9244.76%65.22%

Witty but useful take: revenue is up mid-teens, but profit jumped much faster—Financing Margin hit 50.16% in Dec 2025, up sharply vs 33.55% in Sep 2025. That’s either (a) pricing power, (b) better mix, (c) lower expenses, or (d) one quarter of unusually good behaviour. Which one is it? And how repeatable is it—because the market is clearly not convinced yet.

Before you scroll आगे: when profit rises faster than revenue in lending businesses, do you check credit costs next… or do you first suspect “one-off magic”?


5. Valuation Discussion – Fair Value Range only (Educational)

Step 1: EPS

Because this is Q3 (Dec) quarterly results:

  • Q1 (Jun 2025) EPS = 1.23
  • Q2 (Sep 2025) EPS = 0.92
  • Q3 (Dec 2025) EPS = 1.52

Average EPS (Q1–Q3) = (1.23

+ 0.92 + 1.52) / 3 = 1.2233
Annualised EPS = 1.2233 × 4 = ₹4.89

Step 2: P/E (recalculated)

CMP = ₹30
P/E = 30 / 4.89 = ~6.13x

Now, the market is giving it a single-digit multiple despite profitability. That’s not “free lunch”—that’s “market is nervous.”

Method A: P/E-based fair value range (educational)

Given:

  • Usha’s computed P/E is ~6.13x
  • “Industry PE” shown is 19.8 (but Usha is SME-sized, so expecting full industry multiple is… ambitious)

Let’s use a conservative educational range of 8x to 14x on annualised EPS (₹4.89):

  • Lower: 4.89 × 8 = ₹39
  • Upper: 4.89 × 14 = ₹68

P/E fair value range: ₹39 to ₹68

Method B: EV to EBITDA (Proxy)

NBFCs don’t have classic EBITDA in the same way manufacturers do, so we use Financing Profit as a proxy (as per the quarterly table).

Financing Profit:

  • Q1 (Jun 2025): 7.49
  • Q2 (Sep 2025): 5.68
  • Q3 (Dec 2025): 9.62

Average = (7.49 + 5.68 + 9.62) / 3 = 7.5967
Annualised proxy EBITDA = 7.5967 × 4 = ₹30.39 Cr

Enterprise Value (EV) = ₹297 Cr
EV/EBITDA (proxy) = 297 / 30.39 = ~9.77x

Educational range (given small-size + credit risk): 8x to 12x EV/EBITDA(proxy)
Implied EV range = 30.39 × (8 to 12) = ₹243 Cr to ₹365 Cr
This can be compared to current EV ₹297 Cr (already sits in the middle). So EV-based view says: not obviously cheap, not obviously expensive—it’s “priced like a cautious adult.”

Method C: Simple DCF-style sanity check (clearly assumptions)

We only have historical cash flow lines and PAT; true lender cash flows are noisy because lending/repayments distort operating cash.

So we do a simplified educational check using FY25 PAT = ₹14 Cr (Mar 2025) as a rough earnings proxy, and assume:

  • Growth: 5% to 12% (assumption)
  • Discount rate: 14% to 18% (assumption)
  • Terminal growth: 3% to 5% (assumption)

This will naturally produce a wide range and should be treated as directional, not precise.

Summary: Educational Fair Value Range (not advice)

  • P/E method: ₹39 to ₹68
  • EV/EBITDA(proxy): suggests EV already mid-band
  • DCF-style: highly assumption-driven; use as sanity check only

Disclaimer: This fair value range is for educational purposes only and is not investment advice.

Question for you: would you rather trust a low P/E… or a lender’s underwriting discipline you can’t see in one table?


6. What’s Cooking – News, Triggers, Drama

If you like “event-driven investing,” this company gave you a starter pack:

  • 7 Feb 2026: Board approved results for Dec 31, 2025, approved private placement NCDs, appointed debenture trustee, launched gold loan product, and approved/did actions around NCD redemption and a digital lending app.
  • 7 Feb 2026: Issued 1,200 secured 12% NCDs of ₹1,00,000 each = ₹12 Cr, 4-year tenor, monthly interest.
  • 7 Feb 2026: Exercised call to redeem Series J 12% NCDs (₹1 lakh each), repayment tranches on March 06, 2026.
  • 7 Feb 2026: Rajesh Gupta appointed Chairperson-cum-Managing Director, effective 07 Feb 2026 (also stated: he is Nupur Gupta’s father).
  • 17 Dec 2025: Anoop Garg resigned as Executive Director (effective 16 Oct 2025) due to pre-occupation.
  • 12 Dec 2025: Credit rating revision: Infomerics downgraded UFSL to IVR BBB-/Stable (facility size details shown as ₹150 Cr with split numbers).

And

To Read Full 16 Point ArticleBecome a member
Become a member
To Read Full 16 Point ArticleBecome a member

Leave a Comment

error: Content is protected !!