Search for stocks /

Thirumalai Chemicals Ltd: ₹1,945 Cr Sales, ₹111 Cr Loss, and Debt Heavier than a Bollywood Star’s Vanity Van

1. At a Glance

Thirumalai Chemicals, once a crown jewel of specialty chemicals with juicy margins of 22% in FY22, is today sitting in the corner classroom wearing the “Needs Improvement” badge. FY25 revenue fell to ₹1,945 Cr (down 8%), PAT flipped to a ₹111 Cr loss, margins collapsed to -0.4%, and debt shot up from ₹165 Cr in FY22 to ₹1,786 Cr now. Basically, the balance sheet is acting like a Bollywood movie sequel: bigger budget, worse reviews. The stock still sits at ₹286 (~2.5× book), proving investor optimism survives everything — even chemistry disasters.

2. Introduction

Remember when chemicals were the “new IT sector” on Dalal Street? Every company making acids and anhydrides was suddenly “specialty,” and investors were running around saying “China+1” like it was a WhatsApp forward.

Thirumalai Chemicals (TCL) was a star in that boom. Largest producer of fumaric acid in Southeast Asia, only maker of malic acid in the region, and one of India’s biggest phthalic anhydride (PAN) players. The products go into everything from fiberglass boats to perfumes, paints to Parle G wrappers. At its peak, TCL was a 20% OPM beast.

Fast-forward to FY25: commodity volatility, China dumping, global destocking, and supply chain tantrums have reduced margins to negative. Operating profit? Just ₹-9 Cr on sales of nearly ₹2,000 Cr. Debt-funded expansions are underway in Dahej and the US, but investors are asking if this is brave long-term vision or just “bhai ka Dubai real estate” syndrome.

3. Business Model (WTF Do They Even Do?)

TCL makes and sells four key chemical blocks:

Phthalic Anhydride (PAN) – raw material for plasticizers, resins, pigments. Basically, the invisible glue holding the paint and plastics world together.
Malic Acid – that “tangy kick” in your cola and also in face creams. Sole SE Asia producer.
Fumaric Acid – cousin of malic, used in food, feed, medicines, and paints. Biggest producer in SE Asia.
Diethyl Phthalate (DEP) – makes plastics flexible, also sneaks into perfumes and auto parts.

Revenue mix:

97% domestic sales (FY24), sharp jump from 63% in FY22. Exports collapsed as global demand fell.
350+ customers, with giants like Asian Paints, Berger, ITC, Parle, Reliance. One client = 11% of sales.

Think of TCL as the hidden supplier to your snacks, paints, toothpaste, and even insecticide. Invisible, yes. Replaceable, unfortunately also yes.

4. Financials Overview

Source table

Metric	FY25 (Latest)	FY24	YoY %	QoQ %
Revenue	₹1,945 Cr	₹2,083 Cr	-6.6%	-19%
EBITDA	-₹9 Cr	₹51 Cr	-118%	—
PAT	-₹111 Cr	-₹39 Cr	-185%	-1,278%
EPS (₹)	-10.9	-3.8	—	—

💡 Commentary: Sales decline modest, but profitability nosedived. Negative OPM and negative EPS = “P/E not meaningful.” Enterprise Value ₹4,355 Cr vs EBITDA of -₹9 Cr = EV/EBITDA ~401x, aka absurd.

5. Valuation (Fair Value RANGE Only)

P/E Method: Not usable (loss-making).
EV/EBITDA: If normalized EBITDA bounces back to ₹300 Cr (historic levels), EV/EBITDA ~14–15x → fair EV ~₹4,500 Cr. Today EV is already ₹4,355 Cr, leaving no margin of safety.
DCF: With Dahej & US expansions adding ~₹1,000 Cr sales over 3 years, and assuming 12% OPM return, fair value lands ₹200–₹280/share.

👉 FV Range: ₹200–₹280/share.
(For education only, not advice.)

6. What’s Cooking – News, Triggers, Drama

Dahej Expansion: ₹705 Cr capex for 90,000 TPA phthalic anhydride + 10,000 MT fumaric acid. Operational FY25.
US Plant: 40,000 TPA maleic anhydride + derivatives. Expected FY26 start. Capex debt-fueled.
New

To Read Full 16 Point