Search for stocks /

TCC Concept Ltd Q2 FY25: ₹104 Cr Sales, ₹47.3 Cr PAT – Pepperfry Joins the Party!


1. At a Glance

If TCC Concept Ltd were a cocktail, it would be a mix of real estate, co-working space hustling, and a sprinkle of tech wizardry, shaken vigorously with acquisitions. With a current market cap of ₹1,965 crore and trading at ₹425 per share, the company just flexed a quarterly PAT of ₹10.4 crore on sales of ₹26.9 crore. The P/E ratio sits at a spicy 41.6, while ROCE is 11.8% and ROE 9.28%, showing modest efficiency in converting capital into profits. OPM remains an eye-popping 74.8%, and debt? Almost negligible at ₹36.8 crore, proving that TCC prefers sleek operations over debt drama. Over the last three months, the stock has taken a 20% haircut—maybe the market hasn’t fully digested the Pepperfry acquisition yet. And yes, the promoters still own 60.9%, so control remains firmly in-house.

The company recently acquired Pepperfry (almost 99% stake!) through a mammoth share-swap worth ₹661 crore. With NES Data, Brantford Ltd, EMF Clinic, and ALtRr Software already under its belt, TCC is now turning into a full-stack real estate-tech conglomerate.


2. Introduction

TCC Concept Ltd has officially upgraded from a humble office-space broker to a full-blown property-and-tech monster. If you blinked in 2024, you might have missed its name change (from Aaswa Trading and Exports Ltd) and its shift from Gujarat to Pune. Not to mention the constant acquisitions—Brantford, EMF Clinic, ALtRr, NES Data, and now Pepperfry—it’s like collecting action figures, only these cost hundreds of crores each.

The company thrives in flexible office solutions, real estate brokerage, and property management, but its real power lies in tech-enabled platforms. TryThat.ai, coming in H2FY25, promises CRM, Recommendations Engine, OKR system, and facility management features—a productivity Swiss Army knife for property managers.

In a market where every square foot matters, TCC is not just leasing space; it’s selling a digital ecosystem. Sales growth of 46.7% and profit growth of 67.9% indicate that the magic isn’t just on paper—they’re actually moving the numbers.

Do you think a real estate company can pivot into tech and e-commerce successfully? TCC seems to be betting heavily that the answer is yes.


3. Business Model – WTF Do They Even Do?

TCC Concept Ltd is essentially a professional party planner for office space. Need a co-working space? They’ll find it. Want to lease IT infrastructure? Done. Want a clinic setup? TCC’s EMF Clinic division has your back. Think of them as Airbnb meets MagicBricks, with a dash of AI to streamline listings, evaluations, and transactions.

Revenue streams are hilariously diverse: brokerage and commission (~28%), project management (~22%), rent (~12%), leasing equipment (~1%), sale of fixed assets (~32%), and profits from project investments (~4%). In other words, they are literally monetizing every angle of property ownership—except maybe the coffee machine in the pantry.

Through Brantford, AI powers property listing and evaluation; ALtRr Software is a playground for developers and designers; NES Data brings a colocation data center twist; Pepperfry adds e-commerce furniture to the mix.

So yes, it’s confusing, but brilliant. TCC Concept doesn’t just lease office space—they are building an entire real estate ecosystem. If you think of every acquisition as adding a Lego block, the company is now constructing a skyscraper of services.


4. Financials Overview

Let’s dive into the numbers, because TCC’s story is best told in crores and percentages. All figures below are consolidated and in ₹ crore.

MetricLatest QtrSame Qtr LYPrev QtrYoY %QoQ %
Revenue26.9316.8222.0060.1%22.3%
EBITDA20.1514.5118.2038.9%10.6%
PAT10.439.259.2512.7%12.7%
EPS (₹)13.2611.8012.5012.3%6.1%

The numbers tell a story of high-margin operations: operating margin stays at a staggering 75% TTM. Profit growth is strong but a little uneven, reflecting the swings from acquisitions and project sales. With EPS ticking up to ₹13.26, annualized P/E is 41.6—expensive but growth justifies part of the premium.


5. Valuation Discussion – Fair Value Range

Let’s put on the nerd glasses.

Method 1 – P/E Approach:

  • Latest EPS: ₹13.26
  • Industry P/E: 34.1x
  • Valuation range: 13.26 × 30–35 ≈ ₹398–464

Method 2 – EV/EBITDA:

  • EV: ₹1,954 Cr, EBITDA TTM: ₹77 Cr → EV/EBITDA ≈ 25.4x
  • Industry EV/EBITDA: 22–26x
  • Valuation range: ₹425–₹500

Method 3 – DCF: (simplified educational version)

  • Assume FCF grows at 15% for 5 years, discount 12%
  • Approximate
error: Content is protected !!