1. At a Glance
Welcome toOmaxe Ltd, the OG Tier-2 real-estate dream merchant now starring in the tragicomic soap opera called “Cash Flows Gone Wild.” With amarket cap of ₹1,270 crore, astock price of ₹69.4, and a52-week high/low of ₹127 / ₹68.8, this is one of those builders where even Excel sheets scream, “Bhai, yeh kya ho raha hai?”
The company reportedQ2 FY26 revenue of ₹321 croreand anet loss of ₹166 crore, making it one of the few builders who can construct malls but not profits. TheROE stands at –506 %,ROCE at –61 %, and theoperating margin is –39.9 %. Translation: Omaxe spends ₹1.40 to earn ₹1, then borrows ₹0.50 to explain how it happened.
With₹1,419 crore debt,promoter holding at 74.1 %, andpledged shares of 22.8 %, the company looks more leveraged than a Gurgaon land deal. Over the last year, the stock crashed31.6 %, and over five years it’s basically a “Buy 1 Plot, Get No Returns Free” scheme.
Still, management keeps the optimism alive—because hope, like their malls, is always “under construction.”
2. Introduction – The Builder’s Burden
There was a time when owning an Omaxe flat was an aspirational middle-class dream. The ads promised “Turning Dreams into Reality.” Fast-forward to FY2026, and investors are asking—Whose dreams?
Omaxe Ltd, the granddaddy of North Indian real estate, has been around long enough to have built half of Lucknow’s skyline and most of Chandigarh’s malls. Yet every quarter reads like an economic thriller—revenues shrink, losses widen, and the only thing going up is the debt pile.
Real estate as a sector is booming post-COVID; DLF, Lodha, and Oberoi are minting profits like they own printing presses. But Omaxe? It’s like that one cousin who missed the IPO bus, the marriage bus, and the EMIs bus—all at once.
And yet, the company’s press releases never fail to entertain. Rs 1,000 crore township in Amritsar! Rs 1,200 crore expansion in Indore! Rs 500 crore funding from Oaktree! It’s a buffet of announcements where the biryani smells great, but the kitchen’s on fire.
3. Business Model – WTF Do They Even Do?
Omaxe’s core business is simple: buy land, develop real estate, sell homes and shops, and occasionally forget where the profits went.
Their empire spans27 cities in 8 states, covering everything fromresidential apartmentsandintegrated townshipstoshopping mallsandoffice complexes. The company claims to have delivered132 million sq ftof projects since inception—basically a small European country, if you flatten it out.
They also dabble inconstruction contracting services, building commercial complexes and high-rises for clients. Recently, Omaxe enteredPublic-Private Partnerships (PPP)—the buzzword builders love when private capital stops answering calls. TheirOmaxe Chowk in Delhi’s Chandni Chowk, a 3.8 lakh sq ft retail project, is the poster child of this model.
And just when you thought they were done, they announced atie-up with Jio-BPto installEV charging and swapping stationsacross 12 cities. Because why not? If you can’t charge profits, at least charge cars.
So in short: They build everything, sell something, profit from nothing, and keep announcing everything.
4. Financials Overview
| Metric | Latest Qtr (Sep 2025) | Same Qtr LY (Sep 2024) | Previous Qtr (Jun 2025) | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue (₹ Cr) | 321 | 389 | 282 | –17.6 % | 13.8 % |
| EBITDA (₹ Cr) | –169 | –224 | –170 | –24.6 % | 0.6 % |
| PAT (₹ Cr) | –166 | –239 | –186 | –30.5 % | 10.8 % |
| EPS (₹) | –9.11 | –13.10 | –10.16 | –30.5 % | 10.3 % |
P/E not meaningful due to negative EPS.
The only positive number here is “table alignment.” QoQ losses improved, but that’s like saying your ship is sinking slower than before.
5. Valuation Discussion – Fair Value Range (Educational Purpose Only)
Let’s attempt the
impossible: valuing a loss-making builder.
Method 1: P/E ApproachEPS = –₹35.6 (TTM). P/E is not meaningful. We move on before Excel laughs.
Method 2: EV/EBITDA ApproachEV = ₹1,712 Cr, EBITDA = –₹572 Cr (TTM). EV/EBITDA = –3.0×. Builders dream of 15×; Omaxe breaks physics.
Method 3: DCF (Discounted Comedy Flow)Let’s assume a miraculous turnaround—revenues grow 10 % p.a., margins crawl to 10 % in 5 years, and the cost of capital is 12 %. The optimistic DCF spits out ₹60–₹80 per share.The pessimistic one says “404: Cash Not Found.”
Fair Value Range (Educational Purpose Only): ₹60–₹80 per share.(Disclaimer: This range is for educational analysis only, not investment advice.)
6. What’s Cooking – News, Triggers, Drama
The past year was straight out of a Netflix docuseries titled“Omaxe: The Great Announcement Factory.”
- Nov 2025:AcquiredNext10 RealbuildandNext10 Land Developers, both for just over ₹1 lakh each—yes, one lakh—raising eyebrows and auditor blood pressure.
- Aug 2025:SubsidiaryBhanu Infrabuildissued ₹19 Cr NCDs to OCM AIF. Translation: fresh debt served with seasoning.
- Jul 2025:Secured₹500 Cr funding from Oaktreeto “accelerate growth.” Investors called it “oxygen tank.”
- Jun 2025:Announced₹1,000 Cr New Amritsar Township—127 acres near Golden Temple. Holy ground meets holey balance sheet.
- Jul 2025:Declared₹1,200 Cr Indore Township—450 acres, ₹2,500 Cr revenue projection in 3 years. Excel says: “CTRL + Z to reality.”
- May 2025:Approved₹199 Cr secured NCD issue. Because what’s one more loan among friends?
- Sep 2025:FiledBRSR Report, admitting a₹47 lakh SEBI penalty—because no quarter is complete without a legal subplot.
If there were a “Most Announcements Per Loss Ratio,” Omaxe would win every fiscal year.
7. Balance Sheet
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|
| Total Assets (₹ Cr) | 13,560 | 13,822 | 14,891 | 15,728 |
| Net Worth (₹ Cr) | 898 (183 + 715 Reserves) | 481 | –205 | –557 |
| Borrowings (₹ Cr) | 1,107 | 796 | 796 | 1,419 |
| Other Liabilities (₹ Cr) | 11,555 | 12,546 | 14,300 | 14,866 |
| Total Liabilities (₹ Cr) | 13,560 | 13,822 | 14,891 | 15,728 |

