At a glance
Andhra’s homegrown jeweller MVGJL — with its deep-rooted hyperlocal retail model — has grown profits at 33% CAGR over 5 years. It’s got 18% ROE, strong cash flows until FY24, and a fair P/E of 11.8x. Yet it’s not paying dividends, FIIs are bailing, and it trades 7–8x below Titan. Is this a hidden smallcap gem or a gold-coated trap?
1. 🪙 About the Company
Manoj Vaibhav Gems ‘N’ Jewellers Ltd is a South Indian jewellery retail chain under the Vaibhav Jewellers brand.
- Operates 16 company-owned showrooms + 2 franchisee outlets across Andhra Pradesh & Telangana
- Sells gold, diamond, platinum, silver, and studded jewellery
- Core strategy: Hub-and-spoke model — smaller branches feed traffic into large flagship showrooms
- Focuses on Tier 2 and 3 towns with strong family networks and repeat customers
Think of them as Titan’s rural cousin who prefers relationship-based selling over TV ads.
2. 🧑💼 Key Managerial Personnel (KMP)
- Mrs. Vaibhav Reddy (CEO)
- Mr. Manoj Kumar Grandhi (MD)
- Both have deep connections in the Andhra jewellery ecosystem and have led consistent expansion
They’ve maintained steady ROCE of 15–17% for the past 3 years — rare in retail.
3. 📈 Financials (FY20–FY25)
Revenue (₹ Cr)
Year | Revenue |
---|---|
FY20 | 1,276 |
FY21 | 1,431 |
FY22 | 1,689 |
FY23 | 2,025 |
FY24 | 2,148 |
FY25 | 2,384 |
5-Year CAGR: 13% — not wild, but respectable considering gold price fluctuations and rural demand cycles.
Net Profit (₹ Cr)
Year | PAT |
---|---|
FY20 | ₹24 |
FY21 | ₹21 |
FY22 | ₹44 |
FY23 | ₹72 |
FY24 | ₹81 |
FY25 | ₹100 |
5-Year CAGR: 33%
That’s more than Titan’s PAT growth in the same timeframe.
Key Ratios
Metric | FY25 |
---|---|
ROCE | 15.7% |
ROE | 15.0% |
EPS (₹) | ₹20.56 |
P/E | 11.8x |
P/B | 1.66x |
Dividend | 0% (Zero) |
Inventory Days | 231 |
Debt | ₹400 Cr |
Market Cap | ₹1,188 Cr |
4. 🔍 Forward-Looking Fair Value (FV Estimate)
Assuming:
- FY26E PAT = ₹115 Cr
- Forward P/E = 12x–16x (regional brand, no dividend, modest growth)
- Market Cap estimate = ₹1,380 Cr – ₹1,840 Cr
- Shares outstanding = ~4.86 Cr
- Fair Value Range = ₹285–₹380 per share
➡️ CMP = ₹244 → Potential upside of 17%–55%, but again — this assumes continued growth and FII support returning.
5. 🚚 Strategy & Business Drivers
- Franchise model expansion in Telangana & North Andhra to reduce Capex load
- Push into branded diamond jewellery (higher margin than plain gold)
- Gold saving schemes being pushed in Tier 3 towns for customer lock-in
- Focus on working capital optimization: Cash conversion cycle is 211 days — improving it even by 10% could unlock ₹100+ Cr in cash
6. 🧠 EduInvesting Take
Manoj Vaibhav is not Titan. But it doesn’t pretend to be either.
✅ 33% PAT CAGR
✅ Reasonable valuation
✅ Sticky customer base
✅ No crazy debt expansion
✅ Brand loyalty in underserved geographies
❌ But it hasn’t paid any dividends
❌ Cash flow from operations was -₹67 Cr in FY25
❌ FIIs cut stake from 8.7% to 0.69% in one year
❌ Inventory days creeping up = possible overstocking or slow turnover
So what’s going on?
Either:
- It’s quietly building a moat and FIIs are being myopic
- Or the insiders see growth flattening, and so are hoarding retained earnings without rewarding shareholders
7. ⚠️ Risks & Red Flags
- Zero dividend for 6 years straight
- Cash flow turned negative in FY25 despite PAT rising to ₹100 Cr
- Inventory management weak: 231 days is high even for jewellery retail
- No investments in digital or omni-channel — lagging behind players like Senco and Kalyan
TL;DR — A Jeweller With Real Profits, But No Sparkle for Shareholders… Yet
This isn’t a scammy jewellery pump-and-dump like PC Jeweller.
Nor is it a blue-chip like Titan.
It’s somewhere in between — genuinely profitable, slow, steady, but maybe too conservative for its own good.
If they start paying dividends or improving inventory turns, the market may re-rate it toward 15–18x P/E.
Till then, it’s fairly priced, slightly undervalued, but not yet a raging multibagger.
Author: Prashant Marathe
Date: 13 June 2025
Tags: MVGJL, Manoj Vaibhav Jewellers, Jewellery Stocks India, Titan Peer Comparison, Hyperlocal Retail, EduInvesting