1. At a Glance – Because Attention Span Is Shorter Than a Housekeeping Shift
Krystal Integrated Services Ltd (KISL) is that rare Indian services company which does everything except maybe make chai (give it time). Market cap around ₹843 crore, stock chilling near ₹603, and a P/E of ~14.6, while the industry median is casually flirting with the 20s like it’s on Bumble. ROCE sits at 16.8%, ROE at 15%, debt-to-equity a respectable 0.22, and dividend yield a symbolic 0.25% (basically a Diwali sweet, not a meal).
The real masala? Q3 / 9M FY26 numbers just dropped. 9M revenue ₹912.34 crore, EBITDA ₹59.76 crore, and a growing obsession with municipal waste contracts that would make any Nagar Nigam clerk emotional. Add to that a ₹300 crore QIP proposal, new SPVs popping up like startup pitch decks, and working capital stretching its yoga poses further every year. Curious already? Good. Let’s go deeper, gloves on, auditor smile ready.
2. Introduction – Welcome to the World of Mops, Men, and Municipal Contracts
Facilities management is the most underappreciated business in India. Everyone wants clean hospitals, shiny airports, disciplined guards, and functioning plumbing — but nobody wants to talk about the guy who actually makes it happen. Enter Krystal.
KISL operates in integrated facilities management (IFMS), staffing & payroll, private security, catering, and now — drumroll — waste & water management. Its client list reads like a government tender notice married to a corporate HR database. Healthcare, education, public administration — basically sectors that cannot shut down, even when GDP sneezes.
What makes Krystal interesting is not glamour. It’s scale, execution, and an unapologetic dependence on government contracts. Some investors run away from sarkari exposure. Krystal runs towards it with PPE kits and sanitation vans.
And just when you think this is a boring manpower company, boom — ₹275+ crore municipal contracts, ₹300 crore QIP, and subsidiaries being incorporated faster than excuses during an earnings call. Is this a boring compounder or a working-capital-eating monster in disguise? Let’s investigate like a detective who smells phenyl.
3. Business Model – WTF Do They Even Do?
Imagine a hospital. Now imagine everything that needs to work there
besides doctors: cleaning, sanitation, security, waste disposal, plumbing, electricals, staffing, payroll, catering. Krystal does all of that — bundled.
A) Integrated Facility Management (47% of FY25 revenue)
This is the core. Soft services (housekeeping, sanitation, pantry, gardening), hard services (MEP, façade cleaning, pest control), and specialized services (airports, metros, warehouses, events). Largest soft services player with 170 customers. This is where Krystal builds stickiness — once inside, replacing them is a logistical nightmare.
B) Staffing & Payroll (34%)
Manpower outsourcing for everyone from HDFC Bank to D-Mart. In FY25, 1,323 staffing clients across 1,323 locations — yes, that symmetry is oddly satisfying. This segment scales fast but chews working capital like chewing gum.
C) Private Security (10.7%)
PSARA licenses in 12 states + 1 UT, guarding 327 locations. Stable, low-margin, high-headcount business. Think discipline, not dopamine.
D) Catering (6.1%)
Through subsidiary Krystal Gourmet. Central kitchen in Mumbai, clients like Bombay Gymkhana and Bain & Co. Not Zomato vibes, more contract khichdi.
E) Waste & Water Management (Small but spicy)
Newest kid. Solid waste management, ZLD systems, CETP at Tindivanam Pharma Park, and now five-year Vasai–Virar municipal contracts via newly minted SPVs. This is where Krystal wants to graduate from mop to moat.
Question for you: is Krystal a services company… or a municipal infrastructure proxy in disguise?
4. Financials Overview – Numbers Don’t Lie, But They Do Smirk
Result Type Locked: Quarterly Results (Q3 FY26). EPS calculations follow quarterly rules.
Quarterly Comparison Table (₹ Crore)
| Metric | Latest Qtr (Dec FY26) | YoY Qtr (Dec FY25) | Prev Qtr (Sep FY26) | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue | 260 | 257 | 244 | ~1.2% | ~6.6% |
| EBITDA | 18 | 16 | 16 | ~12.5% | ~12.5% |
| PAT | 14 | 14 | 12 | ~0% | ~16.7% |
| EPS (₹) | 10.19 | 10.33 | 8.79 | -1.4% | ~15.9% |
