Search for stocks /

Dynamic Cables Ltd Q1 FY26 – From Jaipur to Global Wires: 34% Revenue Growth, 22% ROE, and a ₹734 Cr Order Book Comedy Show


1. At a Glance

Dynamic Cables Ltd (NSE: DYCL, CMP ₹398, Market Cap ₹1,929 Cr) is that Jaipur-based uncle who doesn’t just do weddings but also does electrification for half the country. In the last 3 months, the stock has slipped almost 10%, because apparently even cables get tangled. But in the past year, it has delivered a 47% return — better than your FD and your gym membership ROI combined. With a P/E of 27, ROE of 22%, ROCE of 26%, and a wafer-thin dividend yield of 0.06% (enough for a Chai-Samosa party), this company sits in the “Smallcap with ambitions of grandeur” club. Quarterly revenue is ₹262 Cr with PAT ₹18 Cr, riding on a solid 57% YoY profit growth.


2. Introduction

Picture this: Jaipur — famous for forts, handicrafts, and tourist selfies — now also famous for a company that exports cables to 40+ countries. Afghanistan? Tick. Kenya? Tick. USA? Tick. Basically, anywhere people need electricity (which is everywhere except your PG at exam time).

Dynamic Cables isn’t just making wires. It’s stringing up a story of government contracts, solar dreams, and railway signaling ambitions. The order book is a juicy ₹734 Cr, and management is shouting “18–20% CAGR growth” like your tuition sir promising you’ll clear IIT.

But investors are restless: “Why should I pay 27 times earnings for a company whose promoter holding fell from 74% to 68%?” On the flip side, FIIs finally noticed, creeping from 0.3% to 1.5%. So clearly, Jaipur ka connection is becoming global.

So let’s untangle this cable roll — but with sarcasm. Because what’s life without roasting a company that sells something as unsexy as wires?


3. Business Model – WTF Do They Even Do?

Dynamic Cables manufactures power infra cables: LT, HT, EHVC, flexible industrial cables, solar cables, and railway signaling cables. In simple terms, if electricity is Tinder, then Dynamic makes the wires that ensure your match gets delivered.

Clients include Voltas, Tata Power, NTPC, Delhi Metro, and Nepal Electricity Authority. So yes, your metro ride and even Nepal’s electricity depend on these Jaipur factories. That’s some solid desi export story.

Revenue Mix: HT cables = 60% (FY22: 51%), LT = 33%, Railway signaling = 4% (up from 1% in FY22), Exports = 8%. Translation: They’re slowly moving away from the boring LT cables and tapping into “Railways + Solar” — basically Modi-ji’s vision plus Elon Musk’s dream.

Future bet: Semiconductor industry, data centers, EV infra. Basically, “any sector with government subsidy” = Dynamic wants a slice.

Question to readers: Do you trust a company whose product you can’t even Instagram? I mean, cables don’t even glow in the dark.


4. Financials Overview

Source table
MetricLatest Qtr (Jun’25)Same Qtr LYPrev QtrYoY %QoQ %
Revenue₹262 Cr₹209 Cr₹331 Cr25.6%-20.8%
EBITDA₹27 Cr₹22 Cr₹34 Cr22.7%-20.6%
PAT₹18.2 Cr₹11.6 Cr₹24 Cr56.9%-24.2%
EPS (₹)3.752.394.8656.9%-22.8%

Annualised EPS = ₹3.75 × 4 = ₹15.
CMP ₹398 / EPS 15 → P/E ≈ 26.5.

Commentary: YoY growth is hot like Jaipur summers. QoQ, however, looks like India’s middle-order collapse in an ODI chase.


5. Valuation Discussion – Fair Value Range

Method 1: P/E
Industry P/E: ~25. DYCL EPS: 15.
Fair range = 15 × 20 to 15 × 30 = ₹300–₹450.

Method 2: EV/EBITDA
EV = ₹1,956 Cr. TTM EBITDA ≈ ₹118 Cr.
EV/EBITDA ≈ 16.5. Peers ~14–20.
Fair value = Current ± 15% = ₹340–₹460.

Method 3: DCF (Back of Envelope)
TTM FCF: ~₹9 Cr (CMP/FCF = 221 = scary). Assuming growth 18% CAGR, discount 12%, terminal growth 4%. DCF spits ~₹320–₹430.

👉 Fair Value Range: ₹300 – ₹460.

Disclaimer: This fair value range is for educational purposes only and not investment advice.


6.

error: Content is protected !!