01 — At a Glance
The Agency That Assigns Grades — Then Gets Graded Itself
- 52-Week High / Low₹1,965 / ₹1,052
- TTM Revenue₹452 Cr
- TTM PAT₹161 Cr
- TTM EPS₹53.70
- Q3 FY26 EPS₹11.96
- Book Value₹287
- Price to Book5.40x
- Dividend Yield1.15%
- Debt / Equity0.03x
- Interest Coverage91.3x
Opening Auditor’s Note: CARE Ratings closed Q3 FY26 with ₹112 crore consolidated revenue (+16% YoY), ₹36.5 crore PAT (+29% YoY), a debt-to-equity ratio that’s basically non-existent (0.03x), and the audacity to charge corporations for telling them their own credit risk. The company trades at 28.9x P/E — which feels expensive until you remember: it’s literally in the business of assigning credit ratings to India’s entire economy. If they’ve rated so many companies as risky, shouldn’t their own stock be bulletproof by definition?
02 — Introduction
The Gatekeepers of Rupee Sanity
Meet CARE Ratings — India’s second-largest credit rating agency, established in 1993. For over three decades, they’ve been the voice that whispers (or shouts) in the ears of bankers, investors, and regulatory bodies: “This company is AAA-safe,” or more commonly, “This company might just crater your portfolio.”
A credit rating agency is essentially a professional pessimist with a business model. A manufacturing company wants to issue bonds. A bank wants to lend. Investors want reassurance. CARE Ratings steps in, charges a fee, analyzes mountains of financial statements, and assigns a rating — which everyone then takes as gospel. If CARE slashes your rating from AA to A, your borrowing costs spike immediately. If they upgrade you to AAA, your bond sells faster. The entire financial system runs on their grading curve.
But here’s the twist: in a booming Indian economy where every startup thinks it’s the next unicorn and every old company still acts like the 1990s never ended, CARE Ratings is absolutely crucial. Fund raising activity through corporate bonds and commercial papers remains brisk. Bank credit offtake is accelerating. Industrial credit to large companies is on fire. And through it all, CARE stands at the gates, making sure nobody borrows money they can’t repay — while simultaneously making sure they get paid for the service.
Q3 FY26 delivered the goods: 16% consolidated revenue growth, 29% PAT growth, and a business model so reliable that even SEBI’s occasional warnings (one ₹1 crore penalty back in 2023 for IL&FS rating lapses) couldn’t dent investor enthusiasm. The company is aggressively expanding globally — Africa, Nepal, Mauritius — while building AI-powered subsidiaries like CARE Analytics and CARE ESG Ratings. This is not your grandfather’s rating agency anymore.
Management Insight (Feb 2026 Concall): “We remain cautiously optimistic on the outlook, supported by improving credit demand, healthy capital market activity, and our continued focus on governance, analytical rigour, and stakeholder trust.” Translation: the debt market is booming, Indian corporates are printing ratings, and we’re printing profits.
03 — Business Model: Who Pays Who to Be Judged?
The Ratings Industrial Complex
CARE Ratings operates across two primary segments: Ratings and Non-Ratings. The split is roughly 89% ratings, 11% non-ratings (as of 9M FY26). Ratings is the old-school, cash-printing machine. Non-ratings is where ambition meets spreadsheets.
The Ratings Business (89% of revenue): A company wants to raise money through bonds or commercial paper. CARE analyzes their financials, management, industry trends, market share, and assigns a rating — AAA (safest) down to D (default imminent). The issuer pays the fee (typically ₹3–10 lakh per rating, sometimes more for large deals). CARE gets paid. Investors sleep peacefully (or at least less anxiously). Rating volumes in 9M FY26 remained “stable” per concall — corporate bond issuances were slightly lower YoY, but bank credit growth and commercial paper issuances were brisk. This is the core cash cow.
The Non-Ratings Business (11% of revenue, growing 21% YoY): Where CARE gets creative. Three wholly-owned subsidiaries (CARE Analytics & Advisory, CARE ESG Ratings, CareEdge Global IFSC) plus three international entities (CARE Ratings Africa, CARE Ratings Nepal, CARE Ratings South Africa). The non-ratings segment includes analytics consulting, ESG grading, sovereign ratings (a new bet), fintech solutions like “Cred Edge” and “Intel Edge” for internal rating models and fraud detection. It’s less proven, more aspirational, but growing faster than the core business.
Ratings Segment89%9M FY26 mix
Non-Ratings Growth+21%YoY expansion
The business model is elegant: issuer-pay (the company raising funds pays CARE for the rating). This creates a potential conflict of interest that regulators obsess over, but it also ensures CARE gets paid when debt markets are active. In a slow lending environment, ratings volume dries up. In a boom, CARE mints money. Q3 FY26 happened during a healthy credit expansion phase, which explains the 16% growth and the palpable optimism in the concall.
Economic Backdrop (per Feb 2026 Concall): India’s GDP growth pegged at 7.4% for FY26. Bank credit offtake increased 14.5% YoY in December 2025. Industrial credit growth at 13.3%. This isn’t a collapsing economy — it’s expanding, and CARE Ratings is the scorekeeper.
💬 Comment: Would you trust a rating agency whose paycheck comes from the companies they’re rating? Or is transparency and regulation enough to make it work?
04 — Financials Overview
Q3 FY26: The Numbers That Don’t Lie (Allegedly)
Result type: Quarterly Results | Q3 FY26 Annualised EPS: ₹47.84 | Full-year (TTM) EPS: ₹53.70
| Metric (₹ Cr) |
Q3 FY26 Dec 2025 |
Q3 FY25 Dec 2024 |
Q2 FY26 Sep 2025 |
YoY % |
QoQ % |
| Revenue (Consolidated) | 112.12 | 96.35 | 136.37 | +16.3% | -17.8% |
| EBITDA | 40.34 | 30.35 | 70.66 | +33.0% | -43.0% |
| EBITDA Margin % | 36% | 31.5% | 52% | +450 bps | -1,600 bps |
| PAT | 36.54 | 28.35 | 56.62 | +29.0% | -35.5% |
| EPS (₹) | 11.96 | 9.29 | 18.89 | +28.6% | -36.7% |
The QoQ volatility story: Q2 FY26 was an absolute blockbuster with 52% EBITDA margin and ₹18.89 EPS. Q3 came in softer. But here’s where most investors miss the plot: CARE Ratings’ management explicitly warns investors to evaluate performance on an annual basis, not quarter-to-quarter. This matters because rating agencies hit lumpiness—some quarters have massive deals closing, others have longer sales cycles. Q3 might have been a slower quarter in deal closures, but the YoY numbers are crystal clear: +16% revenue, +29% PAT growth. That’s not stagnation, that’s acceleration.
The standalone vs. consolidated game: Consolidated revenue for Q3 FY26 was ₹112.12 crore (+16% YoY). Standalone revenue was ₹90.24 crore (+15% YoY). The subsidiaries (primarily non-ratings) contributed ~₹22 crore in Q3, or about 20% of consolidated revenue. Non-ratings grew 21% YoY, which is faster than the core ratings business. This is important: CARE is actively building a more diversified revenue base, not relying on ratings alone.
P/E Calculation: TTM EPS of ₹53.70 ÷ CMP of ₹1,552 = P/E of 28.9x. Industry median P/E is ~28.0x (only ICRA as a listed peer, trading at 26.7x). CARE is essentially at peer valuation, despite higher growth momentum.
9M FY26 consolidated revenue growth at 17% YoY, with PAT growth at 24% YoY. The back half of FY26 started on a solid footing, and Q3 confirms the momentum is real, not a one-quarter anomaly.
05 — Valuation: Fair Value Range
What’s A Credit Rating Agency Worth When It Rates Everything?