B.L. Kashyap & Sons Ltd Q2FY25 – The ₹3,311 Crore Order Book Rollercoaster: From Debt Drama to Metro Dreams

1. At a Glance

B.L. Kashyap & Sons Ltd (BLK) — the name that once built India’s swankiest offices and campuses — is back in the limelight, this time for its rollercoaster financials and a “workaholic” order book that could make even Larsen & Toubro blush. As of November 2025, the stock trades at ₹49, sporting a market cap of ₹1,107 crore and a P/E that’s basically “not meaningful,” since profits are flirting with the red.

Revenue for the latest quarter (Q2FY25) hit ₹355 crore, up a flashy33% YoY, but the PAT collapsed from ₹9.38 crore last year to aloss of ₹8.62 crore, a tragicomic plot twist that only an EPC firm can pull off. The operating profit margin (OPM) tumbled to 5.76%, and ROE stands at a humble2%, roughly what a savings account gives you if you squint hard enough.

And yet, this “Debt to Destiny” story continues: BLK’s order book now stands at a staggering ₹3,311 crore, 78% of it in commercial projects, and the company claims to be“moving towards zero debt.”The only suspense now — will it get there before the next Metro tender drops?

2. Introduction – The Comeback Contractor

Once upon a time, in the chaos of India’s real estate boom, B.L. Kashyap was the go-to name for building everything that screamed “premium” — malls, offices, and campuses for the country’s richest corporates. Then came 2014, a time when the company slipped into the Corporate Debt Restructuring (CDR) abyss — construction dust met interest cost, and balance sheets cried for mercy.

Fast forward to FY25, and the company has staged a comeback that could rival a Bollywood sequel. From ₹700 crore debt down to ₹240 crore, it’s now armed with CC limits, BG guarantees, and a dream to go completely debt-free. The EPC contractor that once builtSelect City WalkandDLF Downtownis now busy signing new contracts like an overenthusiastic Tinder user.

But make no mistake — EPC is not for the faint-hearted. Delays, margin squeezes, and client disputes can turn a ₹900 crore project into a ₹9 crore headache. Yet BLK, like a construction phoenix, keeps rising from the rubble. The recent ₹910 crore BPTP order and ₹295 crore Embassy project are proof that the cranes are swinging again.

Still, one can’t ignore the elephant in the room:promoter pledging of 99.4%. Imagine holding 61.7% of your company, but every bit of it being mortgaged. That’s like owning a mansion but sleeping in the servant quarter because the bank has the keys.

3. Business Model – WTF Do They Even Do?

Let’s decode this brick-and-mortar beast. BL Kashyap & Sons Ltd is anEPC (Engineering, Procurement, and Construction)company. Translation: they design, procure, and construct everything from high-rise apartments to swanky tech parks to government infrastructure.

Their portfolio screams diversity — not in gender, but in project types. Think commercial hubs likeEmbassy Tech VillageandDLF Downtown, residential castles likeThe Arbour, institutional builds likeAIIMS Raipur and Patna, and even metro projects in Chennai and Jaipur. The company doesn’t just pour concrete — it builds skylines.

And yes, BLK is not just chasing private glamour anymore. About 13% of revenues now come from government contracts, and the management wants to push that to25–30% by FY26. Because let’s face it, private clients might delay payments, but at least the government ensures long litigation with interest!

Their client list reads like a “Who’s Who” of Indian infrastructure: DLF, Embassy Group, Flipkart, Hero MotoCorp — basically every brand that needs a “campus” big enough to host a cricket match.

In short, BLK’s business model is simple: take large orders, execute them with precision, hope for no delays, and pray that inflation doesn’t eat your margin before the building’s roof gets laid.

4. Financials Overview

MetricLatest Qtr (Sep’25)YoY Qtr (Sep’24)Prev Qtr (Jun’25)YoY %QoQ %
Revenue₹355.13 Cr₹267.28 Cr₹336.42 Cr32.9%5.6%
EBITDA₹20.47 Cr₹20.18 Cr₹25.95 Cr1.4%-21.1%
PAT₹-8.62 Cr₹9.38 Cr₹10.85 Cr-192%-179%
EPS (₹)-0.380.420.48-190%-179%

Commentary:Revenue growth is the party trick here — 33% up YoY. But when it comes to profits, it

seems BLK forgot the music. Margins collapsed from 9% to just 5.7%, proving again that EPC is where EBITDA dreams go to die. EPS turned negative, making “P/E not meaningful” the most meaningful line in the report.

5. Valuation Discussion – Fair Value Range

Let’s get nerdy (educationally, of course).

a) P/E Method:Last 12-month EPS = ₹0.01Industry P/E = 20x→ Fair Value = ₹0.01 × 20 = ₹0.20 (Yes, twenty paisa if you take it literally). But let’s be nice — take normalized EPS of ₹1.2 (FY24 level).→ ₹1.2 × 20 =₹24 per share

b) EV/EBITDA Method:EV = ₹1,391 CrEBITDA (FY25 TTM) = ₹60 CrEV/EBITDA = 23x (vs industry average 15x)If it re-rates to 15x → Fair EV = ₹900 Cr→ Equity Value = ₹900 – ₹309 (debt) = ₹591 Cr→ Fair Value ≈ ₹26/share

c) DCF Method (simple discount model):Assume cash flow of ₹75 Cr/year for 5 years, discount rate 12%.→ PV ≈ ₹265 Cr + terminal ₹600 Cr = ₹865 Cr→ Fair Value ≈ ₹28/share

🎯 Fair Value Range (Educational): ₹24 – ₹28/share

Disclaimer:This fair value range is for educational purposes only and is not investment advice. (Even BLK’s auditors would agree with that line.)

6. What’s Cooking – News, Triggers, Drama

The year 2025 has been pure masala for BLK.

  • Jul’25:₹910 Cr order from BPTP for residential construction.
  • Oct’25:₹295 Cr order from Embassy for Business Hub Phase II, Bengaluru.
  • May’25:₹510 Cr residential housing project (28 lakh sqft, 33-month execution).
  • Jul’24:₹160 Cr from Embassy Development Ltd.
  • Sep’24:₹221 Cr new work order.
  • Nov’24:CFO resigned (because someone had to handle those project cost overruns).
  • Oct’24:CRISIL upgraded rating toB+/Stable— basically, “We trust you… kind of.”
  • Jun’24:Settlement with Emaar India worth ₹170 Cr (because construction disputes age like fine wine).

So yes, between court settlements, rating upgrades, and ₹3,000+ Cr worth of fresh contracts, BLK’s order diary looks busier than Delhi Metro at 9 AM.

7. Balance Sheet – Brick by Brick

(₹ in Crores)Mar 2023Mar 2024Sep 2025
Total Assets1,2951,4121,608
Net Worth445497526
Borrowings320310309
Other Liabilities531606774
Total Liabilities1,2951,4121,608
To Read Full 16 Point ArticleBecome a member
Become a member
To Read Full 16 Point ArticleBecome a member

Leave a Comment

error: Content is protected !!