Asian Hotels North: 507 Rooms, ₹304 Cr “Other Income”, and a ROE That’s Still on Vacation


1. At a Glance

Asian Hotels (North) owns the Hyatt Regency Delhi — a 5-star property with 507 rooms — plus side gigs in real estate and power generation. The stock is up 67% in a year, but not because of booming room service bills. FY25 profits were boosted by a ₹304 Cr “other income” windfall, masking a decade-long battle with debt, negative ROE, and patchy profitability.


2. Introduction

Incorporated in 1982, Asian Hotels (North) started with hospitality dreams and a flagship asset that remains its crown jewel. Over time, the group diversified into real estate and power — the sort of unrelated ventures you see when management gets bored of just running hotels.

But behind the chandeliers and banquet halls is a balance sheet that’s been to financial rehab more times than a Bollywood star’s liver. Years of high interest costs and fluctuating occupancy have kept ROE negative for the past decade.


3. Business Model (WTF Do They Even Do?)

Revenue streams:

  • Hospitality: Hyatt Regency Delhi — room bookings, F&B, events.
  • Real Estate: Land and property development via subsidiaries (new AHNL Realty Pvt Ltd formed Aug 2025).
  • Power Generation: Small-scale captive
  • and third-party supply.

Hospitality is the core, but volatile demand, seasonality, and high fixed costs mean even small dips in occupancy hit margins.


4. Financials Overview

TTM Figures (Standalone):

  • Revenue: ₹318 Cr
  • Net Profit: ₹187 Cr (boosted by ₹304 Cr other income)
  • EBITDA: ₹84 Cr
  • ROE: -41% | ROCE: 6.65%
  • Debt: ₹550 Cr

Key Trends:

  • Sales CAGR (5Y): 5%
  • Profit growth: Mostly non-operational.
  • OPM steady at 24–26% in recent years, but interest costs eat into operating gains.

5. Valuation (Fair Value Range)

MethodMetric UsedFair Value (₹)
EV/EBITDA12× EBITDA ₹84 Cr150
P/S Multiple2× Sales ₹318 Cr336
Asset-basedNAV-based hotel + real estate280

Fair Value Range: ₹150 – ₹336
“This FV range is for educational purposes only and is not investment advice.”


6. What’s Cooking – News, Triggers, Drama

  • Subsidiary Launch: AHNL Realty

Leave a Reply

error: Content is protected !!