💻 All E Tech Ltd – The Microsoft Whisperer You’ve Never Heard Of

💻 All E Tech Ltd – The Microsoft Whisperer You’ve Never Heard Of

📌 At a Glance

All E Tech (aka ALLETEC) is a Microsoft-centric ERP/CRM consultancy that scaled from ₹54 Cr to ₹140 Cr in 5 years. It’s delivering 22% OPM, 30% ROCE, and ROE of 22% – all while staying debt-free. With over 900 project engagements in 30+ countries, it’s the quiet engine behind global digital transformation… without the noise.


1️⃣ Intro: Small ERP, Big ROI

This isn’t your flashy IT giant. No airport ads. No Murthy 2.0 speeches.

It’s a ₹765 Cr SME stock that’s:

  • Profitable for 15+ years
  • Focused solely on Microsoft Dynamics ERP & CRM services
  • Posting a 5Y PAT CAGR of 76%

Most investors skipped it post IPO. Now, it’s up 47% in 1 year. And yes — it’s still under the radar.


2️⃣ WTF Do They Even Do?

🚀 They don’t build products. They build the customization layer over Microsoft’s cloud stack.

👨‍💻 Core Offerings:

  • ERP & CRM consulting (Microsoft Dynamics 365)
  • Intelligent Cloud solutions
  • Custom low-code apps, Power BI dashboards, Azure integration
  • Support & maintenance for enterprise rollouts

🧾 Clients across 30+ countries, 900+ project engagements.
Mostly mid-sized enterprises that can’t afford Accenture, but still want top-grade ERP.


3️⃣ Financials: The No-Noise Multibagger

📊 6-Year Snapshot (₹ Cr)

FYRevenueNet ProfitEPS (₹)OPM %ROE %
FY20₹54₹225.973%NA
FY21₹61₹1074.9817%20%
FY22₹70₹85.6016%20%
FY23₹88₹125.7414%19%
FY24₹116₹209.7517%22%
FY25₹140₹3014.9322%22%

🧠 EPS looks jumpy due to capital base expansion post-IPO. But profit has grown 3.7x in 3 years.


4️⃣ Valuation – Cheap, Meh, or Crack?

CMP: ₹379
EPS (FY25): ₹14.93
P/E = 25.4x
Book Value = ₹71.5 → P/B = 5.3x

Let’s compare 👇

CompanyP/EROEOPM
Persistent70x24%17%
LTIMindtree35x21%17%
Tech Mahindra42x14%13%
All E Tech25x22%22% ✅

And those guys aren’t debt-free like ALLETEC.


🎯 FV Range Calculation (EduMethod™)

1. P/E Method

  • EPS FY25 = ₹14.93
  • Fair P/E = 24–30 (high margin + niche + global client base)
  • FV Range = ₹358 – ₹448

2. EV/EBITDA Method

  • EBITDA ~ ₹31 Cr
  • EV/EBITDA: 10–12x
  • Implied EV = ₹310–₹372 Cr
  • Net cash ~₹10 Cr → Equity value = ₹320–₹380 Cr
  • Per Share = ₹320–₹380

🎯 Final EduInvesting FV Range: ₹360 – ₹440

CMP ₹379 → Slightly mid-to-upper end, fair if earnings sustain.


5️⃣ What’s Cooking – Triggers & Talk

🟢 Q4FY25 Results:

  • Net profit up 50% YoY
  • OPM hit 26% – best in company history
  • Revenue up 25% YoY

📣 Concall Buzz (May 2025):

  • Expanding into Europe (partnering with Microsoft resellers)
  • New vertical for AI-based predictive ERP modules
  • Targeting 20%+ annual growth

📜 Recent Disclosure:
Promoters reconfirmed non-encumbrance under SEBI rules on June 26, 2025.


6️⃣ Balance Sheet – No Leaks, No Leverage

MetricFY25
Equity Capital₹20 Cr
Reserves₹124 Cr
Debt₹1 Cr
Cash + Equivalents₹10–12 Cr est.
Net Worth₹144 Cr
Fixed Assets₹5 Cr

⚖️ Light-asset model + retained profits = textbook clean tech consulting balance sheet.


7️⃣ Cash Flow – Sab Number Game Hai

YearCFOCFICFFNet Cash
FY24₹16 Cr-₹13 Cr-₹2 Cr₹1 Cr
FY25₹22 Cr-₹7 Cr-₹6 Cr₹10 Cr ✅

🧮 Capex-light, free cash flow-positive, with zero debt dilution.


8️⃣ Ratios – Sexy or Stressy?

RatioValue
ROCE30% ✅
ROE22% ✅
OPM22% ✅
P/E25.9x
Div. Yield0.26%
Promoter Holding50.05%
FII + DII2.78% (rising) ✅
Working Capital Days-6 (efficient) ✅

9️⃣ P&L Breakdown – Show Me the SaaS Money

  • FY25 Net Profit = ₹30 Cr
  • Net Margin = 21.4%
  • Operating Margin = 22%
  • Other Income = ₹10 Cr
    (✅ Healthy, but needs monitoring if recurring)

🔟 Misc – IPO, Promoters, Institutions

🧑‍💼 Promoters:

  • Ajay Mian & Suman Mian – Tech consultants with decades in ERP
  • No dilution since IPO

📈 IPO (2023)

  • IPO at ₹292 → now at ₹379 → +29% in 1 year
  • Fair pricing + margin growth = re-rating candidate

🔍 FII Holding:

  • From 0.2% to 1.77% in 1 year
  • Institutions slowly sniffing the compounding trail

🧠 EduInvesting Verdict™

✅ 76% 5Y profit CAGR
✅ 22% OPM, 30% ROCE
✅ Debt-free, Microsoft-aligned niche
✅ Steady FII interest and improving operating leverage

🚫 Very low float, SME risks
🚫 Other income = 1/3rd of PAT → normalize for core ops


🎯 FV Range: ₹360 – ₹440

CMP ₹379 → Fairly valued with strong operating tailwinds.

If this was listed on NASDAQ as “MSFT-Powered Digital Transformation Co.”, it’d be 35x easy.


✍️ Written by Prashant | 📅 27 June 2025
Tags: All E Technologies, ALLETEC, Microsoft Dynamics Partner, ERP Consulting Stock, SME Tech Stocks, Digital Transformation, High Margin Tech, EduInvesting

Prashant Marathe

https://eduinvesting.in

Leave a Comment

Popular News

Disclaimer: Eduinvesting articles are for informational and educational purposes only. It is not investment advice, nor a recommendation to buy or sell any securities. Always do your own research or consult a SEBI-registered professional.

© 2025 EduInvesting.in – All rights reserved.
Finance news, market sarcasm, and stock market commentary delivered daily with zero jargon and maximum masala.

Built by humans. Powered by chai. Inspired by FOMO.

Scroll to Top