Search for stocks /

Eco Recycling Q4 FY26: 90% Sales Jump, 268% Profit Growth, 60% OPM, 36–37x P/E — E-Waste King or Valuation Landmine?

1. At a Glance

Eco Recycling Ltd has delivered the kind of Q4 FY26 result that makes the market pause mid-scroll: consolidated Q4 revenue from operations rose to ₹18.61 crore versus ₹9.77 crore in Q4 FY25, while quarterly PAT stood at ₹7.14 crore versus ₹2.20 crore last year. That is a 90.48% sales growth and 267.79% quarterly profit growth, as per the provided dump.

The company operates in e-waste recycling, data destruction, IT asset disposition, lamp recycling, EPR services, reverse logistics, precious metal recovery and “Recycling on Wheels-SmartER.” In plain English: it takes society’s electronic garbage and tries to convert it into regulatory compliance, recovered metals, data-security certificates and profit margins that look unusually fat for a waste-management business.

FY26 consolidated revenue from operations was ₹48.18 crore and PAT was ₹22.90 crore, while operating profit margin remained around 60%. The balance sheet is also unusually clean: total assets of ₹134.68 crore, total equity of ₹112.05 crore, and borrowings of only ₹2.28 crore on a consolidated basis.

But the detective note is this: the business is excellent on paper, the margin is glamorous, the debt is almost invisible, yet the valuation is not exactly sitting in the bargain basement. At ₹437, market cap is around ₹843 crore, stock P/E is around 36.5, price-to-book is 7.62, and price-to-sales is 17.5.

That means the market is already treating Eco Recycling like a premium ESG-tech-waste platform, not like a dusty scrap-yard company.

The key question: is this a compounding circular-economy business, or has the stock already priced in a lot of green-coloured glory?


2. Introduction

Eco Recycling is not a new-age startup pretending to save the planet with a pitch deck. The company says it has been in the e-waste management sector since 2005 and calls itself India’s first and leading e-waste management company. Its services cover reverse logistics, data destruction, ITAD, e-waste recycling, lamp recycling, precious metal recovery, EPR and CSR initiatives.

The business sits at the intersection of three serious themes: electronic consumption, data security and environmental regulation.

Every corporate laptop eventually dies. Every server eventually gets retired. Every hard disk becomes a liability if data is not destroyed properly. Every producer faces EPR obligations. Every regulator wants formal recycling instead of informal burning, dumping and jugaad chemistry.

That is where Ecoreco enters.

The company’s latest presentation says it has 31,200 MTPA recycling capacity, 65,000 sq. ft. facility footprint, pan-India logistics support, and a global footprint across 120+ countries. It also highlights zero-debt status in the presentation.

The Q4 FY26 result adds financial heat to that story. Sales jumped sharply, margins expanded, and cash flow remained positive. But one accounting detail deserves attention: the auditor highlighted reassessment of the incremental borrowing rate under Ind AS 116, reducing quarterly and yearly profit by ₹97.37 lakh. The auditor did not modify the opinion, but this is still worth noting because accounting adjustments are the small dark alleys where financial detectives usually carry a torch.


3. Business Model – WTF Do They Even Do?

Eco Recycling collects e-waste from corporates, institutions, households and producers. Then it sorts, dismantles, shreds, segregates and recovers useful materials like gold, silver, copper and aluminium. It also provides certified data destruction, which is extremely important for banks, NBFCs, MNCs and stock exchanges.

Its business lines include:

ServiceWhat it means
E-waste recyclingRecovering metals and materials from electronic waste
Data destructionSecure destruction or deletion of sensitive data
Reverse logisticsCollecting e-waste across India
ITADManaging end-of-life IT equipment
Lamp recyclingRecycling lighting equipment and reducing mercury risk
EPR servicesHelping producers comply with recycling obligations
Book My JunkConsumer-facing e-waste pickup initiative
Eco-BinPublic collection bins and awareness initiative

The roast is simple: society buys gadgets like there is no tomorrow, then suddenly discovers tomorrow has landfills. Eco Recycling stands at the landfill gate with compliance paperwork, shredders and invoices.

The clever part is that the company is not only a recycler. It is also a compliance partner, logistics player, data-security service provider and circular-economy platform. That gives it multiple revenue hooks from the same waste stream.


4. Financials Overview

Result type locked: Quarterly Results. Latest official filing says results are for the quarter and year ended March 31, 2026, so Q4 is treated as a quarterly result. Since this is Q4, valuation EPS should use full-year EPS, not Q4 EPS × 4.

ParticularsLatest Quarter Q4 FY26Same Quarter Last Year Q4 FY25Previous Quarter Q3 FY26
Revenue from Operations₹18.61 cr₹9.77 cr₹5.91 cr
EBITDA / Operating Profit₹12.93 cr₹6.96 cr₹3.52 cr
PAT₹7.14 cr₹2.20 cr₹2.05 cr
EPS₹3.85₹1.19₹1.02

Q4 looks strong. Revenue more than tripled sequentially from ₹5.91 crore to ₹18.61 crore. PAT moved from ₹2.05 crore to ₹7.14 crore. The margin engine also came back strongly.

But FY26 full-year PAT was ₹22.90 crore compared with ₹23.38 crore in FY25, so despite the dramatic Q4, full-year profit was broadly flat/slightly lower. The quarter was excellent; the year was more sober. This is why one must not worship a single quarter. Markets enjoy fireworks; investors should also inspect the fuse.


5. Valuation Discussion – Fair Value Range Only

Current price: ₹437
Market cap: ₹843 crore
FY26 consolidated EPS: ₹11.87
Self-calculated P/E = ₹437 / ₹11.87 = 36.8x

Method 1: P/E Method

Peer median P/E in the dump is 20.96x. Eco Recycling trades around 36.5–36.8x.

ScenarioEPS UsedMultipleImplied Value
Peer-median case₹11.8720.96x~₹249
Premium case₹11.8730x~₹356
Current-rating case₹11.8736.8x~₹437

P/E fair value range: ₹250–₹435

Method 2: EV/EBITDA Method

FY26 EBITDA calculation:
PBT ₹31.07 cr + Finance cost ₹0.69 cr + Depreciation ₹1.58 cr = ₹33.34 cr

Enterprise value in the dump is around ₹836 crore.
EV/EBITDA = ₹836 cr / ₹33.34 cr = 25.1x, matching the dump’s EV/EBITDA.

ScenarioEBITDAMultipleImplied EV
Conservative premium₹33.34 cr18x₹600 cr
Mid case₹33.34 cr22x₹733 cr
Current case₹33.34 cr25x₹834 cr

EV/EBITDA fair value range: ₹310–₹435 per share approximately, depending on cash/debt adjustment and multiple applied.

Method 3: DCF-style Cash Flow Check

FY26 free cash flow in the dump is ₹12 crore. Market cap is ₹843 crore. That means market cap/free cash flow is roughly 70x.

This does not mean the business is bad. It

Join 10,000+ investors who read this every week.
Become a member
error: Content is protected !!