01 — At a Glance
The Government’s Hydropower Workhorse Is Finally Shifting Gears
- 52-Week High / Low₹92.3 / ₹68.7
- 9M FY26 Revenue (9 months)₹8,800 Cr
- 9M FY26 PAT (9 months)₹2,306 Cr
- Full-Year FY25 EPS₹2.99
- Generation 9M FY2625,849 MU (+15% YoY)
- Book Value₹41.0
- Price to Book1.81x
- Dividend Yield2.57%
- Debt / Equity1.09x
- Government Stake67.4%
The Setup: NHPC reported 9M FY26 PAT of ₹2,306 crore (+7% YoY) with generation jumping 15% to 25,849 MU, primarily because Parbati-II (800 MW) got fully commissioned. Two units of Subansiri Lower (the 2,000 MW project that’s been under construction since forever) are now live. The stock is trading at a modest 23.6x P/E in a Navratna that’s finally shifting from incremental to exponential capacity growth. The real story? Management has laid out plans to start 10 GW of new hydro in this calendar year alone. That’s not operator-level thinking anymore — that’s acceleration.
02 — Introduction
When Your Government-Owned Power Company Starts Acting Like a Startup
NHPC is not sexy. It’s a hydropower producer owned 67.4% by India’s Ministry of Power. It generates electricity from water, sells it to state distribution utilities, and hands dividends back to the government. No disruption. No narrative arc. No Telegram channel with urgent predictions. For a decade, the stock delivered 0% price returns while paying out 2–3% dividends. Truly the portfolio death knell.
Except something shifted in 2024-25. The company started actually executing on its backlog. Parbati-II, which was supposed to be operational in 2023, finally got live in April 2025. Subansiri Lower — the legendary 2,000 MW project that slipped four times and inflated like a government contractor’s invoice — suddenly began declaring commercial operations in December 2025. By the end of March 2026, management expects eight units of Subansiri alone to be operational. And now they’re announcing the start of five to six new hydro projects this year, totalling 10,000 MW of greenfield capacity.
For 50 years, NHPC was the slow, steady, responsible hydropower company. Reliable. Boring. Predictable. For the last nine months, it’s started acting like a construction machine on steroids. The stock hasn’t rewarded this with a massive rally — it’s at ₹74.2, up 24% over 5 years but down 4% in the last year. But the catalyst-hunters and capacity-growth nerds are starting to notice. If NHPC executes even 60% of what management is promising, the earnings narrative shifts materially.
Management’s Concall (Feb 2026): “In the current year, we have already added 1,350 MW till Dec 2025… by end of March 2026, additional capacity of 2,100 MW. Next year, our capacity addition will be 2,744 MW from hydro.” They’re not guiding; they’re announcing.
03 — Business Model: Boring by Design, Profitable by Accident
How NHPC Makes Money (Spoiler: The Government Guarantees It)
NHPC builds hydropower plants, operates them, and sells the electricity to state power distribution companies (discoms). That’s it. No complexity. No two-sided marketplace. No digital transformation. The business model is so straightforward that a 1970s auditor would recognize it immediately.
Here’s the magic part: NHPC’s tariff for hydropower is determined by the Central Electricity Regulatory Commission (CERC) using a cost-plus formula. The tariff comprises: depreciation, interest on term loans, interest on working capital, operation and maintenance costs, and return on equity. So NHPC doesn’t gamble on market prices — the regulator locks in a cost-pass-through mechanism. The company generates ₹25,532 MU annually (standalone basis), and roughly 40% of that comes with cost-plus tariffs locked in for 40 years via power purchase agreements (PPAs).
The result? Predictable cash flows. Near-guaranteed returns. And a dividend payout that’s consistent at 50–60% of profits, paid to the government shareholder (and everyone else) with zero fanfare. NHPC isn’t Amazon. It’s a pension fund that generates electricity.
Hydro Capacity6,971 MWStandalone Op’l
Total Capacity (Consolidated)8,271 MWAs of Feb 2026
Market Share~15%India’s Hydro
Tariff (Cost+)₹4.1/unitHighly Competitive
Growth Vector Shift: NHPC has spent the last 20 years being a capacity-replacement story (maintaining ~5,500 MW). Now it’s a capacity-addition story (ramping toward 15,000+ MW by 2032). That is a material shift in the investment thesis. The capex trajectory jumps from ₹8,600 Cr (FY24) to ₹13,300 Cr (FY26) to ₹15,000 Cr (FY27) and stays elevated. For income investors who thought NHPC was a utility dividend play, this is a bifurcation moment.
💬 Have you held NHPC as a “government backing = safety” play? Or are you new to realizing they’re actually building 10 GW of new capacity? What changed your view?
04 — Financials Overview
Q3 FY26 The Numbers: Revenue Clarity Required
Result type: Quarterly Results (9M FY26) | Q3 FY26 EPS: ₹0.22 | Full-Year FY25 EPS: ₹2.99 | 9M FY26 PAT: ₹2,306 Cr
| Metric (₹ Cr) |
9M FY26
Apr-Dec 2025 |
9M FY25
Apr-Dec 2024 |
Q3 FY26
Oct-Dec 2025 |
YoY % |
QoQ % |
| Revenue from Ops | 8,800 | 8,033 | 2,221 | +10.0% | -3.0% |
| Operating Profit (EBITDA) | 4,806 | 4,517 | 1,689 | +6.4% | +6.2% |
| EBITDA Margin % | 55% | 56% | 76% | -100 bps | +100 bps |
| PAT | 2,306 | 2,153 | 321 | +7.1% | -6.2% |
| Approx EPS (₹) | 2.03 | 1.89 | 0.22 | +7.4% | -6.3% |
Why Q3 Revenue Looks Weird (Context Required): Q3 FY26 revenue was ₹2,221 Cr vs Q3 FY25 at ₹2,287 Cr (-3%). Management explained this explicitly: Q3 FY25 included a one-off revenue of ~₹500 crore “on account of pay anomalies and interest on arbitration.” Strip that out, and Q3 FY26 is higher YoY on a core basis. For the 9-month period, revenue is clearly up 10% to ₹8,800 Cr, driven by generation increases and higher tariff realisations from commissioned projects (Parbati-II tariff pending final CERC order, being conservatively recognised at 80% of estimated revenue). This is a “clearing noise and revealing growth” story, not a deterioration.
05 — Valuation: Fair Value Range
Is ₹74 Expensive or Just Boring?
Join 10,000+ investors who read this every week.
