01 — At a Glance
₹94,000 Crore App That Just Posted a PAT Drop
- 52-Week High / Low₹194 / ₹112
- Q3 FY26 Revenue₹1,216 Cr
- Q3 FY26 PAT₹547 Cr
- Q3 FY26 EPS₹0.89
- Annualised EPS (Avg Q1–Q3×4)₹14.52
- Book Value₹11.9
- Price to Book12.8x
- Dividend Yield0.00%
- Debt / Equity0.05x
- NSE Active Client Share~27%
First Glance Note: Groww listed in November 2025 at a ₹94,000+ crore market cap — which for a company that was literally losing money in FY24 (PAT -₹805 crore) is either a triumph of narrative or proof that Indian retail investors will buy anything with a good UI and a referral bonus. Q3 FY26 revenue grew 24.8% YoY. PAT dropped 27.8% YoY. Before you panic — Q3 FY25 had an unusual ₹757 crore quarter inflated by what appear to be one-time items (OPM hit 104% in that quarter alone). Markets, as usual, have opinions that change faster than Groww’s UI redesigns.
02 — Introduction
The Fintech That Turned Chai-Time Stock Gossip Into a Business
Let’s talk about Groww — or as BSE insists on calling it, “Billionbrains Garage Ventures Limited,” a name that sounds like a Silicon Valley fever dream crossed with a South Delhi startup co-working space. The company was founded in 2017, spent a few years quietly convincing millennials that buying mutual funds shouldn’t require visiting a PSU bank branch and surrendering a blood sample, and has since grown into India’s largest digital investment platform by active NSE users as of June 2025.
26.27% market share on NSE active clients. 13.94 million active users as of March 2025, now reportedly heading higher. A platform that covers 98.36% of India’s pin codes, with 81% of its users outside the top six cities. Median user age: 31. In a country where the average financial advisor is 52 years old and still insists on physical application forms, Groww is playing a completely different game.
The company pulled off a ₹6,632 crore IPO in November 2025 and listed to much fanfare. Then Q3 FY26 arrived — PAT down 27.8% year-over-year — and suddenly everyone remembered that a high base effect from an unusual Q3 FY25 (where expenses were negative, implying a reversal/writeback situation creating a 104% OPM) makes comparisons look ugly. Meanwhile, State Street agreed to invest ₹580 crore in Groww AMC, giving the asset management arm its first institutional credibility seal. And the concall promised growth in commodities, MTF, wealth management, and the ever-popular “next few decades” of Indian capital market expansion.
There is a lot going on. Let’s sort through it with data, humour, and zero interest in repeating the brokerage research you already get for ₹0 on every Telegram channel.
Concall Note (Jan 2026): “Very, very high growth left in the next few decades.” — Groww Management on Indian asset management. Specific. Measurable. Actionable. Absolutely the kind of guidance that makes analysts write three-page models with 10-year DCFs.
03 — Business Model: WTF Do They Even Do?
They Built a Prettier Version of Your Old Broker. And Charged You Less. Then More.
Groww’s core business is securities broking — meaning they are the middleman between your ambition and your demat account. The model is simple: make it beautiful, make it free (or near-free), accumulate users by the crore, then find ways to monetise that giant pile of anxious investors. Stocks, derivatives, bonds, mutual funds, margin trading, and personal loans. If it’s a financial product and an Indian salaried person has heard of it, Groww wants a cut of it.
Broking is still the lion’s share — roughly 83% of Q1 FY26 revenue — driven by brokerage from equity, derivatives, and margin trade funding (MTF). The MTF book crossed ₹1,000 crore and management says they’re adding ₹600 crore every quarter like clockwork. Commodities, launched in September 2025, already contributed 4% to top-line revenue within a single quarter. That’s actual traction, not press-release traction.
The “others” bucket (17% of revenue) includes Groww AMC — which manages ₹21,397 crore AUM as of March 2025 — wealth management via the Fisdom acquisition, lending (personal loans + loan against securities), and insurance distribution. This is early-stage, subscale, and burning cash. But the addressable market is enormous, the distribution moat (27% NSE market share, 1.8+ crore transacting users) is real, and the customer acquisition cost for cross-selling to existing users is, per management, “almost zero.”
NSE Market Share~27%Active Clients
Active Users13.94MAs of Mar 2025
Groww AMC AUM₹21,398 CrMar 2025
Pincode Coverage98.36%Of India’s PINs
The Brokerage Rate Twist: Groww announced a revision in brokerage rates in May 2025. This is what happens when you acquire 27% market share on a “free” model and then politely inform your 14 million users that “actually, it’s ₹20 per trade now.” ICRA noted this “would augur well for revenues and profitability going forward.” Translation: the free lunch is over. The menu has prices now.
💬 Are you a Groww user? Did the brokerage rate revision make you switch to a competitor, or did the UI keep you hooked? Drop your experience in the comments!
04 — Financials Overview
Q3 FY26: The Numbers (With Context So You Don’t Panic)
Result type: Quarterly Results | Q3 FY26 EPS: ₹0.89 | Annualised EPS (Avg of Q1 ₹1.81 + Q2 ₹0.79 + Q3 ₹0.89 ÷ 3 × 4): ₹4.65 | Note: EPS reclassified post-IPO (shares outstanding changed significantly)
| Metric (₹ Cr) |
Q3 FY26 Dec 2025 |
Q3 FY25 Dec 2024 |
Q2 FY26 Sep 2025 |
YoY % |
QoQ % |
| Revenue (Sales) | 1,216 | 975 | 1,019 | +24.7% | +19.3% |
| Operating Profit | 720 | 1,014 | 603 | -29.0% | +19.4% |
| OPM % | 59% | 104% | 59% | -4500 bps | — |
| PAT | 547 | 757 | 471 | -27.7% | +16.1% |
| EPS (₹) | 0.89 | 20.71 | 0.79 | * | +12.7% |
⚠ On the EPS YoY: Don’t Compare. It’s a Trap. Q3 FY25 EPS of ₹20.71 vs Q3 FY26 EPS of ₹0.89 is NOT apples-to-apples. The share count changed dramatically post-IPO (equity capital jumped from ₹21 Cr to ₹366 Cr to ₹1,198 Cr). The ₹1,014 crore operating profit in Q3 FY25 (at 104% OPM!) was a one-quarter aberration — expenses were negative ₹40 crore, implying a massive reversal or writeback. Any analyst showing you a “PAT down 27.8%” headline without this context is either lazy or selling something. The real story: QoQ PAT grew 16.1%, QoQ revenue grew 19.3%, and the underlying business is accelerating quarter-on-quarter.
P/E Reality Check: Full FY25 EPS = ₹9.98. CMP ₹153 ÷ ₹9.98 = P/E 15.3x on trailing full-year earnings. But screener shows 58.5x — this is because shares outstanding shifted massively and TTM calculations get distorted. Industry P/E median: 17.74x. Groww’s forward-looking story demands a premium. Whether a 3x premium to industry is justified is the ₹94,000 crore question. On annualised post-IPO EPS basis, this multiple is genuinely stretched.
05 — Valuation Discussion: Fair Value Range Only
What’s This App Worth? Let’s Do the Maths Grown-Ups Do.
Join 10,000+ investors who read this every week.