⚡ At a Glance
Oswal Pumps, founded in 2003, is a vertically integrated manufacturer of solar pumps, motors, and modules. With 87% revenue from the PM Kusum scheme, and a spicy 70x P/E, the company rides high on government subsidies, not consumer demand. Is this solar saviour or a state-sponsored sunset?
1. 🏭 What Does Oswal Pumps Do?
- Oswal Pumps Ltd (OPL) is a solar pump manufacturing company that also makes electric motors and solar modules.
- It serves agriculture, residential, and industrial sectors but survives thanks to the PM Kusum scheme, through which it sells the bulk of its products.
- It’s one of the few companies in India that has integrated manufacturing across:
- Solar + electric submersible & monoblock pumps
- Induction motors (up to 150 HP)
- Solar panels (570 MW capacity currently)
💡 Think of them as the Amul of pumps… if Amul only sold to government dairy boards.
2. 🌞 The PM Kusum Addiction: Strength or Single Point of Failure?
🔌 Revenue Source (FY24):
Category | % Revenue |
---|---|
PM Kusum (Direct + Indirect) | 87% |
Other Sales (Private, Export, Retail) | 13% |
- Oswal claims to have supplied 2.3 lakh solar pumps under PM Kusum – 38% of India’s installed base.
- But here’s the kicker: If the government stops, Oswal stops. This isn’t diversification — it’s a full-blown dependency disorder.
📉 Imagine 87% of Zomato’s orders came only from one society. That’s Oswal right now.
3. 💸 Product & Profit Mix: Pumps, Motors, Modules & Margin
🧪 FY24 Product Revenue Split:
Product Type | % of Revenue |
---|---|
Turnkey Solar Submersible Pumps | 66.62% |
Turnkey Solar Monoblock Pumps | 11.92% |
Standalone Solar Submersible Pumps | 4.44% |
Standalone Solar Monoblock Pumps | 1.23% |
Non-Solar Submersible Pumps | 3.63% |
Electric Motors | 4.47% |
Others | 7.27% |
✅ Translation: It’s a solar pump company, not a diversified pump giant.
4. 📍 Where Do These Pumps Go?
🌍 Geographical Revenue (Dec 2024):
State/Region | % Share |
---|---|
Maharashtra | 44.3% |
Haryana | 34.75% |
Uttar Pradesh | 6.14% |
Rajasthan | 5.28% |
Exports | 3.7% |
Others (incl. Punjab) | ~6% |
⚠️ 79% of revenue comes from just 2 states. So even regionally, Oswal’s growth is less “India-wide boom” and more “Maharashtra + Haryana = daddy”.
5. 🧾 Financials: Growth Rocket or ROCE Mirage?
📊 Key Financials:
Metric | FY22 | FY23 | FY24 |
---|---|---|---|
Revenue (₹ Cr) | 360 | 385 | 759 |
Net Profit (₹ Cr) | 17 | 34 | 98 |
ROCE | – | 38% | 74% |
ROE | – | 40%+ | 77% |
Operating Margin | 11% | 15% | 20% |
Debtor Days | 38 | 69 | 115 |
Cash from Ops (₹ Cr) | 65 | 50 | 17 |
📉 Debtor days at 115 = the government delays payment like it’s UPI pe 6 baje ke baad.
📉 Cash flow collapsed in FY24 despite profit jump = earnings look good on paper, not in bank.
6. 📦 Distribution, Order Book & Expansion Plans
🛍 Distribution:
- 925 Distributors (up from 473 in FY22)
- 248 Exclusive “Oswal Shoppes”
- Exports to 22 countries, incl. Egypt, Australia, UAE
📝 Order Book (April 2025):
- Ongoing projects across UP, Himachal, Ladakh, Kargil, Karnataka, Haryana
- Current capacity can fulfill 11,699 solar pumps with more orders pending
⚙️ Expansion from IPO Money:
- ₹897 Cr fresh issue used for:
- 1,500 MW solar module capacity expansion (₹153.7 Cr)
- Investment in subsidiary
- Loan repayments & General expenses
🛠️ This capacity ramp-up is ambitious, but again — only useful if PM Kusum Phase-4 arrives on time.
7. 📈 Valuation: Pumped Too Hard?
Metric | Value |
---|---|
Market Cap | ₹6,998 Cr |
P/E Ratio | 70.3x |
Price Band (Est.) | Not disclosed |
GMP (Rumored) | ₹70+ |
😳 70x P/E for a subsidy-heavy B2G biz = borderline unhinged.
💬 Meanwhile, peers like Shakti Pumps trade at ~32x, and they serve more private demand.
🚨 Valuation pump ho gaya, ab demand pump hoga ya nahi — that’s the gamble.
8. 🧠 Final Verdict: Desh Bhakti or Debt Bhakti?
Oswal Pumps is a great company… if you’re the Ministry of New and Renewable Energy. For the rest of us?
Here’s the reality:
✅ Profitable & vertically integrated
✅ Market leader in solar pump installation
✅ Strong ROCE/ROE metrics
BUT…
❌ Ridiculously dependent on one government scheme
❌ Revenue concentrated in 2 states & 10 customers
❌ Valuation more inflated than a minister’s election promises
TL;DR for the Lazy Investor:
- Business Model: PM-Kusum B2G machine
- Financials: Profitable, but cash flow weak
- Risk: Policy change = pump down
- IPO Valuation: Juiced up like a sugarcane stall
- EduVerdict: Enter at your own risk, and keep one eye on Union Budget 2026.
✍️ Written by Prashant | 📅 June 15, 2025
Tags: Oswal Pumps SME IPO, PM Kusum, Solar Stocks India, SME Listing, Subsidy-Driven IPOs, EduInvesting SME