1. At a Glance
Shiva Texyarn Ltd is that old-school Coimbatore textile company which refuses to die, refuses to boom, and occasionally surprises everyone with defence orders. Founded in 1980, the company today sits at a ₹224 Cr market cap, trades at ₹173, and quietly runs one of India’s largest coating and lamination textile setups while the market keeps staring only at its cotton yarn business like an ex who can’t move on.
Latest quarter numbers?
Q3 FY26 revenue at ₹76.4 Cr, PAT at ₹1.65 Cr, OPM ~12%, and EPS ₹1.27. Not fireworks, but definitely not a textile funeral either.
Valuation-wise, the stock trades at P/E ~14.4, EV/EBITDA ~7.6, P/B ~1.58, and Debt-to-Equity ~0.73. Promoters sit comfortably at 74% holding with zero pledge, which is rare in small textile companies where pledging is usually a lifestyle choice.
Returns haven’t been kind recently (-22% 1Y), but here’s the twist: while cotton yarn volumes are shrinking, defence and technical textile orders are quietly stacking up. And yes, the company just bagged ₹36 Cr defence order from the Ministry of Defence.
So the big question: is Shiva Texyarn a boring spinning mill… or a misunderstood defence textile supplier wearing a lungi? Let’s find out.
2. Introduction
If you judge Shiva Texyarn only by its yarn sales, you’ll think the company is stuck in 2009, praying for cotton prices to behave and mills to revive. But that’s like judging a South Indian wedding only by the sambar.
The real story lies in technical textiles, coating, lamination, processing, and defence-grade garments. Over the last few years, cotton yarn contribution has steadily reduced, while value-added fabric, garments, and defence supplies have stepped in to save margins.
This is not a growth darling. This is a cyclical survivor with optionality.
Sales over the last 5 years are flat to negative, ROE has been patchy, and working capital cycles look like a horror movie. Yet, despite all this, Shiva Texyarn keeps winning repeat defence orders, maintains double-digit operating margins, and survives brutal textile downcycles without promoter dilution.
So ask yourself:
Do you want a clean FMCG-style compounder?
Or do you want a messy but interesting smallcap where defence orders act like oxygen cylinders during industry downturns?
Let’s break this textile thali item by item.
3. Business Model – WTF Do They Even Do?
Shiva
Texyarn operates across four textile verticals plus captive renewable energy. This is not a single-product yarn mill. It’s more like a textile buffet.
Cotton Yarn Manufacturing
- Installed capacity: 52,416 spindles
- Focus: hosiery yarn, medium counts, slowly moving to finer counts
- FY24 production: 6,101 tonnes vs 8,187 tonnes in FY23
- Reality check: Yarn volumes are declining. This segment is cyclical, low-margin, and brutally competitive.
Translation: Yarn is the least sexy child in the family.
Technical Textiles Division
This is where Shiva Texyarn becomes interesting.
- One of India’s largest coating and lamination facilities
- Products for home textiles, defence, medical, industrial, mattress protection
- Capacity:
- Coating: 3 lines, 1 million meters/month
- Lamination: 2 lines, 6 lakh meters/month
This division serves both B2B and B2C, which is rare for a small textile company. This is also where higher margins live.
Processing Division
Located in Perundurai, Tamil Nadu.
- Specialty fabrics
- Nylon, polyester knits, pile fabrics, microfiber
- Premium customers, innovative products
Think of this as the company’s “we actually know textile chemistry” department.
Garments & Defence Division
- High-value military clothing systems
- NBC suits, cold weather gear, haversacks
- Contract manufacturing for global backpack brands
This division has quietly become the company’s margin stabiliser, especially when cotton cycles go bad.
Renewable Energy – Wind Power
- 55 windmills
- Installed capacity: 13.195 MW
- Generation FY24: 107.5 lakh units
- Used captively
Not a revenue generator, but helps control power costs in a power-hungry industry.
Now pause and think:
How many ₹200 Cr companies supply NBC suits to the Ministry of Defence while also selling yarn and mattress protectors?
Exactly.

