Search for stocks /

Equitas Small Finance Bank Ltd Q3 FY26 – ₹90 Cr PAT comeback, GNPA at 2.75%, ROA still yawning: Is the engine warming up or just idling?


1. At a Glance – Blink and You’ll Miss the Irony

₹7,900+ crore market cap, stock chilling around ₹69, book value at ₹51, and a Price-to-Book of ~1.36. Equitas Small Finance Bank (ESFB) just reported Q3 FY26 PAT of ₹90 crore, up ~36% YoY, after flirting dangerously with losses in some recent quarters. Gross advances grew ~16% YoY, deposits keep swelling like a festival crowd, and CRAR sits comfortably above 20%.

And yet… ROA is still hovering around 0.3%, ROE looks like it needs motivation reels, and EPS over TTM is negative thanks to earlier hiccups.

This is a bank that looks busy—964 outlets, 18 states, digital apps, CSK branding—but profitability is still playing hard to get. Curious already? Good. You should be.


2. Introduction – From Microfinance Roots to Midlife Banking Crisis

Equitas started in 2007 doing what many noble lenders do—microfinance, financial inclusion, lending to the underbanked. Then came diversification: vehicle finance, housing finance, SME, LAP. In 2016, RBI handed them the Small Finance Bank license, and boom—Equitas became a “real bank.”

Fast forward to today: ESFB is no longer a scrappy microfinance outfit. It’s a full-fledged SFB with ₹55,000+ crore balance sheet, a chunky loan book, and institutional shareholders watching every quarterly slide like hawks.

But here’s the plot twist: Scale came faster than quality profitability.

Yes, revenue has grown at a healthy double-digit CAGR over 3–5 years. Yes, deposits are rising, CASA is improving, and loan mix is getting more granular. But the bank has struggled to convert growth into consistent shareholder returns.

So the big question:
👉 Is FY26 the turnaround year, or just another “next year will be better” presentation?


3. Business Model – WTF Do They Even Do?

Think of Equitas as a financial thali, not a single-dish restaurant.

Loan Book Mix (Q4 FY24 / latest trajectory):

  • Small Business Loans: ~38%
  • Vehicle Finance: ~24%
  • Microfinance: ~18–29% (gradually reducing dependence)
  • Housing Finance: ~12%
  • MSME & Others: balance

This diversification is deliberate. RBI doesn’t like SFBs going all-in on microfinance, and Equitas has clearly read that memo.

Their sweet spot:

  • Self-employed borrowers
  • Small traders
  • Used & new vehicle buyers
  • Affordable housing customers

Ticket sizes are small, yields are high, operating costs are… also high. That’s the SFB paradox.

To counter this, ESFB is pushing:

  • Digital sourcing (Self Loans app)
  • Phygital models (Banker on Wheels)
  • Cross-sell via CASA and forex/NRI services

In theory, this should lift margins and lower costs. In practice? Execution decides.


4. Financials Overview – The Numbers Don’t Lie, But They Do Smirk

Quarterly Comparison Table (₹ crore)

MetricLatest Q3 FY26Q3 FY25Q2 FY26YoY %QoQ %
Revenue1,692~1,246~1,649~36%~3%
PBT114~8434~36%Big jump
PAT90~6624~36%🚀
EPS (₹)0.790.580.21~36%Strong

Annualised EPS (Q3 rule):
Average of Q1–Q3 EPS × 4 ≈ still modest. No fantasy extrapolation here.

Commentary:
This quarter finally shows operating leverage kicking in. Costs haven’t vanished, but income growth is now outrunning them. One good quarter doesn’t make a summer—but at least the AC is on.

Do you trust this consistency to last? Or is this just festival-season optimism?


5. Valuation Discussion – Fair Value Range (Not a Crystal Ball)

Let’s keep it clean and educational.

P/E Method

  • Normalised sustainable EPS (not TTM chaos): assume ₹4–5
  • Reasonable SFB multiple: 14–18×

Implied range: ₹56 – ₹90

EV/EBITDA (Bank-style proxy)

  • Current EV ~₹49,800 Cr
  • EBITDA improving but volatile
  • Fair multiple: 10–13×

Suggests: Stock is near fair, not cheap-cheap.

DCF (Very Conservative)

  • ROA
error: Content is protected !!
Verified by MonsterInsights