Search for stocks /

GTPL Hathway Ltd Q3 FY25 Results: ₹933 Cr Quarterly Revenue, ₹11 Cr PAT, EV/EBITDA 3.0× — Big Pipes, Thin Margins, Loud Balance Sheet


1. At a Glance – Blink and You’ll Miss the Margins

GTPL Hathway today feels like that desi cable guy who owns half the locality’s wires, upgraded to fiber, added OTT, launched a satellite, but still argues with the grocer over ₹2 change. Market cap sits around ₹1,122 crore, the stock is chilling near ₹100, and in the last three months the market has politely slapped it with a ~9% decline. Over six months, the slap turned into a proper thappad.

Operationally, Q3 FY25 delivered ₹933 crore in revenue with PAT of ₹11 crore. Yes, that’s not a typo — revenue runs in hundreds, profits jog in singles. ROCE is 5.9%, ROE is 4.1%, and the company trades at ~0.95× book value, which screams “asset-heavy utility” rather than “media darling”. EV/EBITDA is a sleepy 3×, dividend yield is a respectable ~2%, and debt stands at ₹375 crore.

GTPL is massive, boring, essential, politically regulated, and financially squeezed. Which basically makes it a perfect Indian infrastructure story. Curious already, or still pretending margins don’t matter?


2. Introduction – Welcome to India’s Quietest Monopoly

GTPL Hathway is not flashy. It doesn’t scream IPL rights, movie studios, or celebrity anchors. Instead, it quietly powers your dad’s cable TV and your cousin’s broadband in tier-2 and tier-3 India. Established in 2006, it is India’s largest Multi System Operator (MSO) and one of the biggest private wireline broadband players. Gujarat is its fort, West Bengal its second kingdom, and the rest of India its slow but steady expansion map.

The company operates in a sector everyone uses, no one respects, and regulators love to micromanage. Cable TV is mature, price-sensitive, and brutally competitive. Broadband is growing, capital-hungry, and margin-hungry. GTPL decided to do both — because why suffer in one business when you can suffer in two?

Yet, despite everything, GTPL has survived digitisation, DTH wars, OTT disruption, tariff orders, AGR nightmares, and now satellite-based HITS. The question isn’t whether GTPL is relevant. It clearly is. The real question is: can relevance ever translate into respectable profitability?


3. Business Model – WTF Do They Even Do?

Think of GTPL as the wholesaler of television and internet pipes.

Digital Cable TV:
As of FY25, GTPL runs ~9.6 million active set-top boxes with ~8.9 million paying subscribers. It distributes 950+ channels, including ~95 HD channels, via large headends in Ahmedabad and Kolkata. Revenue here comes from subscriptions, but more importantly from placement, carriage, and marketing fees — basically broadcasters paying GTPL to exist peacefully on channel numbers people actually scroll to.

Broadband:
GTPL has ~1.05 million broadband subscribers, ~5.95 million home-passes, and ~75% of its network is FTTX-enabled. Speeds go up to 200 Mbps, with average monthly usage hitting a juicy ~396 GB per user in Q4 FY25. This is where future growth lies, but also where capital goes to die before returns show up.

The secret sauce? Cross-selling broadband to cable customers, bundling OTT, and expanding into underserved regions. Simple model. Execution is the headache. Would you trust your internet to your cable guy? Exactly.


4. Financials Overview – Revenue Party, Profit After-Party

Result Type Locked: Quarterly Results (Q3 FY25)

All figures below are ₹ crore, consolidated.

MetricLatest Qtr (Dec FY25)YoY QtrPrev QtrYoY %QoQ %
Revenue9338879595.1%-2.7%
EBITDA1131051047.6%8.7%
PAT111078.3%57%
EPS (₹)0.950.900.82
Join 10,000+ investors who read this every week.
Become a member
error: Content is protected !!