1. At a Glance
Mawana Sugars Ltd (BSE: 523371 | NSE: MAWANASUG) just dropped its September 2025 quarter numbers — and let’s just say, the sugar turned sour this season. With sales at ₹429 crore and a net loss of ₹16 crore, this ₹327 crore market-cap company reminded investors that in the sugar industry, one quarter’s mithai is another quarter’s migraine.
At a current market price of ₹83.7, the stock trades at a P/E of6.4x, nearly half of the industry’s 13.2x average — which sounds cheap until you notice the quarterly red ink. Still, the dividend yield of4.78%is sweeter than most smallcaps can boast, and the stock is trading at just0.71x book value(₹117 per share).
Debt? Almost zero. Promoters? Holding a solid63.5%, unpledged. ROE at12.8%, ROCE at10.3%, and the dividend payout at a nostalgic48.4%— clearly, Mawana still likes giving sweets to shareholders even when the cash flows look like bitter gourd juice.
And did we mention? The company’s fighting a₹9.5 crore GST demand, a pendingNCLT merger case, and a recently approved₹28 crore property dealwith a related party. Drama, thy name is Mawana.
2. Introduction
The sugar industry is India’s financial version of a soap opera — high on drama, low on predictability. Every year, sugar mills swing from loss to profit and back faster than a Delhi cabbie switching lanes. Mawana Sugars is no exception.
Founded in 1989, this ISO 22000:2005-certified sweetmaker from Uttar Pradesh has a portfolio spanning sugar, ethanol, and co-generation of power. But even with the government’s ethanol blending push, Mawana’s numbers tell a tale of sugar highs and ethanol hangovers.
FY25 ended on a decent note with₹1,507 crore revenueand₹105 crore net profit, translating into an EPS of ₹26.7. But the first half of FY26 has been rocky — net losses in both Q1 and Q2. Despite ethanol and green power helping diversify revenues, sugar still dominates~80%of total sales.
Investors who thought ethanol was the miracle drug for sugar stocks are now learning that diversification doesn’t mean immunity.
Yet, Mawana’s resilience is oddly admirable. The company has been through debt restructuring, mergers, regulatory punches, and still managed to reduce its borrowings to just₹8 crore. It’s like that resilient cousin who always says, “sab thik ho jayega,” after failing math thrice.
3. Business Model – WTF Do They Even Do?
Mawana Sugars operates through three main business segments:
1. Sugar Bulk:The bread and butter — or rather, the sugar and chai. It produces plantation white sugar, refined sugar, specialty and pharma-grade sugars. Around80% of total revenuecomes from this segment.
2. Distillery (Industrial Alcohol):This is where the ethanol magic happens. Mawana producesanhydrous and hydrous ethanol,rectified spirit,denatured spirit, andfuel ethanol. The segment accounts for~16% of revenue— and frankly, it’s the only part that keeps analysts awake.
3. Co-generation of Power:The green energy arm runs on bagasse — the fibrous residue from sugarcane. Mawana’s53.5 MWcogeneration capacity allows captive consumption and grid export to UPPCL. Think of it as a sugar mill’s version of a solar farm.
Production capacity stands at19,000 tonnes crushed per day (TCD), andethanol capacity of 120 KLPD. This is respectable scale — not Balrampur Chini-level, but solid enough to matter.
If you still wonder what Mawana really does — imagine a factory that crushes sugarcane, sells the sugar, ferments the leftovers into alcohol, burns the residue to make power, and then prays the government doesn’t change ethanol pricing mid-year.
4. Financials Overview
Let’s look at theQ2 FY26results and compare them with previous quarters.
| Metric | Sep 2025 (Latest Qtr) | Sep 2024 (YoY Qtr) | Jun 2025 (Prev Qtr) | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue (₹ Cr) | 429 | 382 | 401 | 12.3% | 7.0% |
| EBITDA (₹ Cr) | -10 | -10 | -1 | — | — |
| PAT (₹ Cr) | -16 | -20 | -14 | 20.0% | 14.3% |
| EPS (₹) | -4.12 | -5.16 | -3.46 | 20.1% | 19.1% |
Commentary:The sugar rush was brief — sales jumped 12% YoY, but profits refused to show up. Negative EBITDA two quarters in a row? That’s like running a mithai shop with free samples only.
The good news: losses are shrinking. The bad news: only slightly. EPS has been negative for three quarters out of the last five, suggesting Mawana’s sweetness comes with a side of volatility.
5. Valuation Discussion – Fair Value Range Only
Let’s break down the valuation mathematically (for educational purposes, of course).
a) P/E Method:TTM EPS = ₹26.7Industry P/E = 13.2Mawana trades at P/E = 6.4
So, Fair Value Range = ₹26.7 × (8 to 12) = ₹214 – ₹320
b) EV/EBITDA Method:EV = ₹321 CrEBITDA (TTM) = ₹116 Cr (approx, based on FY25)EV/EBITDA = 2.76Peers trade at ~7x EBITDA.
Fair EV Range = ₹812 – ₹1,150 Cr → Implied Fair Price Range = ₹210 – ₹300 per share
c) DCF (Simplified):Assuming FY25 cash flow of ₹114 Cr, 5% annual growth, 12% discount rate — intrinsic value works out between ₹190 – ₹230 per share.
Educational Fair Value Range: ₹190 – ₹300 per shareDisclaimer: This fair value range is for educational purposes only and is not investment advice.
6. What’s Cooking – News, Triggers, Drama
Grab your popcorn: Mawana’s latest season is packed.
- NCLT Drama:On 12 Nov 2025, the NCLT reserved its order on amalgamatingMawana Foods Pvt Ltd (MFPL)with the parent company. The brand “MAWANA” was officially acquired in Dec 2024, closing a loop that’s been open since forever.
- GST & Tax Troubles:In July 2024, the company received a₹9.5 crore demandfrom UP authorities over excise fees on denatured spirits. Another₹9.54 crore tax demandcame in Aug 2025. Legal expenses must now come with a sugar coating.
- Property Party:The

