1. At a Glance
If the plastic industry had a Netflix series,Plastiblends India Ltd(PIL) would be that seasoned actor who’s been around forever — not flashy, but always delivering steady scenes. With amarket cap of ₹438 crore, astock price of ₹168, and aP/E of 13.4, this Kolsite Group prodigy looks modestly priced but slightly fatigued. TheQ2 FY26results showsales of ₹193 croreandPAT of ₹7.44 crore, representing a3.92% growth in revenueand17.9% jump in profitcompared to last year’s same quarter — not bad for a company that literally makes plastic colourful.
Despite a dismal-31% one-year return, the company remainsalmost debt-free (D/E 0.05), maintains ahealthy dividend yield of 1.49%, and flaunts acurrent ratio of 4.99, signalling liquidity so strong it could swim across a polymer ocean. With aROCE of 10.3%andROE of 7.58%, Plastiblends is steady but not sprinting. Yet, its solar-powered Roorkee facility hints the company might just be warming up — literally and financially.
2. Introduction
When you think of Plastiblends, imagine the invisible artist behind your plastic chair’s perfect colour or your shampoo bottle’s smooth finish. It’s not glamorous — it’s industrial makeup for plastic. Founded in 1991, Plastiblends India Ltd has survived multiple business cycles, plastic bans, and Netflix subscriptions, all while being India’s largest manufacturer and exporter ofColour and Additive Masterbatches.
But here’s the catch: in FY25 and FY26, global polymer prices swung harder than an IPL super over. Demand dipped, margins shrank, and yet, PIL somehow kept itself profitable — not by magic, but by sheer operational discipline. The company’s Roorkee solar power initiative and the acquisition of adjacent land in Daman for capacity expansion show management isn’t waiting for miracles. They’re engineering them.
So yes, the numbers aren’t “wow,” but they’re real. In a market full of inflated P/Es and startup fairy tales, Plastiblends is like that dependable 3-star hotel — not fancy, but you always get clean sheets.
3. Business Model – WTF Do They Even Do?
Let’s break it down for those who think “masterbatch” is a swear word. Plastiblends manufacturesmasterbatches, which are concentrated mixtures of pigments and additives that colour and enhance plastics. Think of it asmakeup for polymers— a little sprinkle makes your plastic glamorous, UV-resistant, and durable.
Their range includes:
- White & Black Masterbatches– The vanilla and chocolate of the plastic world.
- Colour Masterbatches– For plastics that need to slay in style.
- Additive Masterbatches– Add toughness, anti-fog, and anti-rodent magic.
- Filler Masterbatches– Cheap, efficient, and the reason your bucket doesn’t cost ₹500.
- PET Masterbatches & Conductive Compounds– For electrical and high-end packaging applications.
Operating from three plants —Daman, Roorkee, and Palsana (Gujarat)— with a combined capacity of1.25 lakh MT per annum, PIL caters to industries ranging from packaging to automotive. It exports to40+ countries, enjoys10–12% market sharein India’s organized masterbatch segment, and wears its “Export House” badge like a veteran soldier.
In short: Plastiblends doesn’t make plastic; it makes plastic smarter, prettier, and sometimes even environment-friendly (thanks to its solar plant).
4. Financials Overview
Quarterly Comparison Table (Figures in ₹ crore)
| Metric | Q2 FY26 | Q2 FY25 | Q1 FY26 | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue | 192.61 | 185.35 | 199.63 | 3.9% | -3.5% |
| EBITDA | 10.86 | 9.78 | 13.48 | 11.0% | -19.4% |
| PAT | 7.44 | 6.31 | 8.92 | 17.9% | -16.6% |
| EPS (₹) | 2.86 | 2.43 | 3.43 | 17.7% | -16.6% |
Source: Company Q2 FY26 unaudited results.
Commentary: Revenue grew modestly YoY, but profits saw better improvement — thanks to better cost control and stable input prices. The QoQ dip indicates demand moderation or inventory correction.
EBITDA margin compressed from 6.75% to 5.64%, which is like losing your favorite filter — you still look fine, just not glowing.
5. Valuation Discussion – Fair Value Range Only
Let’s do the math, not magic.
A. P/E Method
- Current EPS (TTM): ₹12.6
- Industry P/E: 30x
- Plastiblends P/E: 13.4xIf it traded near industry average (say 20–25x), fair range = ₹252 – ₹315.At current ₹168, it trades at adiscount of ~35–45%.
B. EV/EBITDA Method
- EV = ₹460 crore
- EBITDA (TTM) = ₹60.6 crore
- EV/EBITDA = 7.6xIndustry peers average around 10–12x.Fair range = ₹9.6–₹11.2x EBITDA → ₹580–₹680 crore EV → ₹210–₹250/share.
C. DCF Method (Simplified)Assuming:
- FCF = ₹30 crore/year
- Growth = 4%
- Discount rate = 10%
- Terminal value multiple = 10x
→ Fair range = ₹200–₹240/share.
📜Disclaimer:This fair value range is for educational purposes only and is not investment advice.
6. What’s Cooking – News, Triggers, Drama
- Solar Power Plant in Roorkee:Commissioned in February 2024 for captive consumption. PIL literally went from fossil to photon. This plant reduces grid dependency and improves sustainability creds — ESG investors, please take notes.
- GST Dispute Win:In October 2025, the Appellate Authority set aside a ₹9.12 crore demand. The taxman blinked first — and PIL saved itself a small fortune.
- Land Acquisition in Daman:The company purchased adjoining land to expand capacity since existing units were fully utilized. For a company often accused of being “slow-growing,” this move signals preparation for the next cycle.
- Exports:Strong traction from Africa and South America, thanks to competitive pricing and reliability. While others chase fancy EV battery materials, PIL continues to colour the world — literally.
7. Balance Sheet (₹ crore)
| Particulars | Mar 2023 | Mar 2024 | Sep 2025 |
|---|---|---|---|
| Total Assets | 484 | 507 | 526 |
| Net Worth (Equity + Reserves) | 395 | 428 | 435 |
| Borrowings | 9 | 5 | 24 |
| Other Liabilities | 81 | 75 | 67 |
| Total Liabilities | 484 | 507 | 526 |
Observations (in sarcastic

