1. At a Glance
Hold onto your torque wrench, because RACL Geartech Ltd is quietly becoming the desi answer to Europe’s obsession with precision. Incorporated way back in 1983 (when Doordarshan ruled and Maruti 800 was considered luxury), RACL has managed to climb the auto-component ladder and plant its gearboxes into the heart of BMW, Kubota, KTM, Schneider Electric, and other global biggies.
As ofNovember 2025, the company trades at ₹1,077 per share with amarket cap of ₹1,273 crore, aP/E of 36.7, and aBook Value of ₹278. WithROCE at 12.5%andROE at 12%, it’s not exactly setting Dalal Street on fire, but hey, not every gear is meant for speed—some are for torque.
The latestQ2FY26results showrevenue of ₹122.84 crore,EBITDA of ₹29.79 crore, andPBT of ₹16.13 crore. Quarterly profit zoomed to₹12 crore, marking a 141% YoY growth—basically the kind of acceleration even BMW would admire. But before you cheer, remember the company still carries₹230 crore of debt—that’s like driving a racecar with a trailer attached.
2. Introduction
Imagine a small-town Uttar Pradesh-based manufacturer sending precision gears to Germany, Japan, and Austria. Now imagine those gears being used inBMW motorcycles,KTM racing bikes,Kubota tractors, andSchneider Electric systems. That’s RACL Geartech for you—a company that has turned “Made in India” into “Mounted in BMW.”
From a humble machine shop in Gajraula to havingwarehouses in Europe, RACL has gone from a “tier-3 supplier” to “Project Titan”—a codename that sounds like a Marvel movie but is actually their electric car parts project for BMW’s next-gen sports EV. Yes, the same BMW that thinks the 0–100 km/h mark is just a warm-up.
But behind the gloss lies the grind: RACL’s operations areworking capital hungry, their top five customers make up~60% of sales, and one customer alone accounts for15% of FY23 revenue. So, while BMW’s EVs may glide smoothly, RACL’s balance sheet definitely hits a few speed breakers.
Still, when your client list reads like a Geneva Motor Show brochure, you’re clearly doing something right.
3. Business Model – WTF Do They Even Do?
Let’s decode RACL’s secret sauce. The company manufacturestransmission gears, shafts, precision machined parts, and chassis componentsfor everything from two-wheelers to electric sports cars. Basically, if it moves, RACL probably has a gear in it.
Their22 active customersinclude blue-blood OEMs likeBMW Motorrad,Kubota,KTM, andSchneider Electric. They serveeight different vehicle categories, fromtwo-wheelers (46% of revenue)toEVs (4%), and export nearly70%of their production—mostly toEurope (73%).
Their manufacturing mojo lies ingear cutting, aluminium machining, laser welding, process R&D, and a fetish forISO certifications—ISO 9001, 14001, 45001, 27001, and evenTISAX(for secure data handling). That’s five certifications—more than most engineering students have backlogs.
And to top it off, theirProject Titanaims to supply theParking Lock Mechanism for BMW’s electric sports car. Machines are already ordered, joint inspections completed, and production trials underway. Full-scale production? ExpectedAugust 2026. So if you spot a futuristic BMW purring silently down the Autobahn, know that part of its drivetrain was born in Uttar Pradesh.
4. Financials Overview
| Metric | Latest Qtr (Q2FY26) | YoY Qtr (Q2FY25) | Prev Qtr (Q1FY26) | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue (₹ Cr) | 122.84 | 117 | 100 | 5.0% | 22.8% |
| EBITDA (₹ Cr) | 29.79 | 24 | 19 | 24.1% | 56.8% |
| PAT (₹ Cr) | 12.0 | 8.0 | 7.0 | 50.0% | 71.4% |
| EPS (₹) | 10.2 | 7.1 | 7.0 | 43.6% | 45.7% |
Annualized EPS = 10.2 × 4 = ₹40.8 → P/E = 1077 / 40.8 = 26.4x (reasonable for a niche exporter with German clients).
Commentary:RACL’s profits are accelerating faster than most Royal Enfields on a flyover. EBITDA margins hover around 21%, showing strong operational control despite a capex-heavy year. QoQ profit jump of 71% proves thatProject Titan and new OEM ordersare starting to shift gears in the right direction.
5. Valuation Discussion – Fair Value Range Only
Method 1: P/E Based Valuation
- Industry P/E = 31.4
- RACL’s EPS (Annualized) = ₹40.8
- Applying a range of 28x–34x = ₹1,142 – ₹1,387 per
- share
Method 2: EV/EBITDA
- EV = ₹1,501 crore
- EBITDA (TTM) = ₹105 crore
- EV/EBITDA = 14.3x (vs industry ~16x)
- Fair range = ₹1,100 – ₹1,300
Method 3: DCF (Simplified)Assuming 12% earnings growth for next 5 years, terminal growth 4%, discount rate 11%→ Intrinsic range: ₹1,000 – ₹1,250
Fair Value Range (Educational only): ₹1,000 – ₹1,350 per shareDisclaimer: This fair value range is for educational purposes only and not investment advice.
6. What’s Cooking – News, Triggers, Drama
The last twelve months at RACL have been busier than an auto expo. Here’s the highlight reel:
- Feb 2025:Inaugurated new BMW electric parking lock facility. (Yes, “Project Titan” officially revved up.)
- May 2025:ConductedBhumi Pujanfor a new manufacturing facility. Because in India, even factories need divine insurance.
- Aug 2025:Bagged a long-term supply order from an Indian OEM for premium motorcycles.
- Nov 2024:Received nomination fromBMW AGfor supply ofDrive Train Parts for Electric Sports Car. Translation: more euros incoming.
- May 2025:Raised ₹80 crore through preferential allotment at ₹795 per share to institutional investors—basically, new equity instead of debt fuel.
- Nov 2024:Partnered withSunsure Energyfor renewable power at its plants—because apparently, even gears are going green now.
This combination of fresh capex, German validation, and clean energy makes RACL one of the few small-cap manufacturers with genuine global exposure—and a sense of drama fit for a Netflix docuseries:“From Gajraula to Germany.”
7. Balance Sheet
| Metric (₹ Cr) | Mar 2023 | Mar 2024 | Sep 2025 (Latest) |
|---|---|---|---|
| Total Assets | 444 | 580 | 647 |
| Net Worth (Equity + Reserves) | 168 | 205 | 327 |
| Borrowings | 203 | 289 | 230 |
| Other Liabilities | 73 | 86 | 90 |
| Total Liabilities | 444 | 580 | 647 |
Sarcastic Observations:
- Debt dropped from ₹306 Cr to ₹230 Cr – the CFO probably threw a mini-party.
- Net worth jumped 59%, proving retained earnings actually retained something.
- With assets at ₹647 Cr, this small-cap looks heavier than some midcaps—but at least it’s metal, not hot air.
8. Cash Flow – Sab Number Game Hai
| (₹ Cr) | FY22 | FY23 | FY24 |
|---|---|---|---|
| Operating Cash Flow | 11 | 60 | 35 |
| Investing Cash Flow | -55 | -76 | -93 |
| Financing Cash Flow | 44 | 18 | 57 |
They generated ₹35 crore from operations but burned ₹93 crore in capex—classic case


1 thought on “RACL Geartech Ltd Q2FY26 – When BMW’s Gear Supplier Shifts into Turbo Mode While Debt Tries to Catch Up”
Loved the narration and insights !