1. At a Glance
There are multibaggers, and then there’sR M Drip & Sprinklers Systems Ltd (RM Drip)— the irrigation company that went fromloan defaultstostock market royaltyfaster than monsoon memes go viral. As ofNovember 2025, the stock trades at₹79, commanding a₹1,975 crore market cap, aP/E ratio of 62.8x, and more optimism than a startup pitch deck.
InQ2 FY26 (Sep 2025), RM Drip reportedsales of ₹61.66 croreandPAT of ₹10.96 crore, marking awhopping 221% YoY profit growth. Operating margins stayed strong at26.65%, and the company flexed anROCE of 44.7%andROE of 39.7%— numbers that would make even blue chips blush.
But wait — this isn’t all roses. Promoter holding is just21.1%, debtors are sitting pretty at300 days, and the company still owes the ghosts of itsSBI defaults. So, is RM Drip a redemption arc or a rerun of “Micro-Irrigation: Scam Reloaded”? Grab your coconut water; it’s going to get juicy.
2. Introduction
In the world of smallcap drama,RM Driphas more plot twists than a daily soap. Incorporated in1996, it spent years manufacturing micro irrigation systems — the unsung heroes of agriculture — before deciding that its true passion was spicing up investor portfolios.
This is the same company that once had auditors frowning and bankers sighing. Default on statutory dues? ✅. Loan repayment delays? ✅. CFO resignations? ✅. And yet, here it stands, valued at nearly ₹2,000 crore with afive-year return of 73%andone-year rally of 158%. It’s like that student who used to bunk classes but now gives TED Talks on productivity.
The market clearly believes in second chances. Withsales growth of 108%andprofit growth of 281% (TTM), RM Drip is no longer the underdog — it’s the headline act. But let’s be real: when a company with₹31 crore annual PATis valued at₹1,975 crore, even its sprinklers are spraying optimism.
3. Business Model – WTF Do They Even Do?
RM Drip makes irrigation sexy. The companydesigns, manufactures, and installs micro irrigation systems— the pipes, drippers, and filters that help farmers save water while growing more crops. Think of it as “plumbing for plants,” but with better margins.
Their product line-up sounds like an engineer’s fantasy catalog:
- Drip Irrigation:Online Drip Openable Threaded Dripper, Flat Drip Smart Line, and Pressure Compensating Dripper.
- Sprinkler Systems:RM Sprinkler, RM Mini, and Micro Sprinkler.
- Filters:Plastic Disc Filters, Sand/Gravel Media Filters, Fertigation Tanks, and Hydro-cyclone Filters.
They also supply to big OEMs (Original Equipment Manufacturers) and partner withGreaves Cotton Ltdfor distribution — because even irrigation needs a little corporate glamour.
Revenue is largely fromproduct sales (96%), with “Other Income” barely sprinkling in 4%. Their dealer network spansMaharashtra, MP, Gujarat, Karnataka, UP, Bihar, and Jharkhand, i.e., regions where both farmers and politicians talk a lot about “pipeline projects.”
4. Financials Overview
Standalone Quarterly Comparison (₹ in Crores)
| Metric | Sep 2025 (Latest) | Sep 2024 (YoY) | Jun 2025 (Prev Qtr) | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue | 61.66 | 30.48 | 31.18 | 80.9% | 97.7% |
| EBITDA | 8.31 | 8.78 | 8.31 | -5.4% | 0.0% |
| PAT | 10.96 | 5.31 | 5.65 | 106.4% | 94.0% |
| EPS (₹) | 1.26 | 0.21 | 0.23 | 500%+ | 448%+ |
If you multiply thelatest EPS (₹1.26)by four, you get anannualised EPS of ₹5.04, implying aP/E of 15.7xon fundamentals — way below the stated62.8x, suggesting the market is still adjusting post share-split.
Commentary:
- Revenue doubled, profit tripled, and still, promoters are missing in action.
- OPM dipped slightly QoQ but remains elite at 26.65%.
- Looks like the company finally found its “drip” — of profits.
5. Valuation Discussion –
Fair Value Range Only
Let’s play the valuation game three ways.
(a) P/E Method:Annualised EPS = ₹5.04Industry P/E = 22.2→ Fair Value = ₹5.04 × (20 to 25) = ₹100 to ₹125
(b) EV/EBITDA Method:EV = ₹2,011 Cr, EBITDA (FY25) = ₹36 Cr→ EV/EBITDA = 55.9x (currently)A fair range for industrial plastics peers is 20–25x.→ Fair EV range = ₹720–₹900 Cr → Fair Equity Value ≈ ₹70–₹90/share
(c) DCF Method (Educational Assumption):Assuming cash flows grow at 20% for 5 years, discount rate 12%, terminal growth 3%, DCF range = ₹85–₹110/share.
Fair Value Range:₹85 – ₹120 (educational purpose only).
Disclaimer:This fair value range is for educational purposes only and not investment advice.
6. What’s Cooking – News, Triggers, Drama
You can’t spell RM Drip withoutRegulatory Masala. Let’s unpack the recent drama:
- Aug 2025:The Board approved asubdivision of ₹10 shares into ₹1 shares, giving retail investors the psychological thrill of “cheap shares.”
- Sep 2025:Q2 results dropped —PAT ₹10.96 Cr, up 221% YoY. Farmers got rain; investors got returns.
- Aug 2025:FY25 audit confirmed₹131.92 Cr consolidated revenueand₹24.08 Cr PAT, with a humble₹0.50 dividend.
- Oct 2025:FII presence increased to3.01%, withIndia Emerging Giants Fund Ltdpicking up stake — because even foreign funds want a taste of rural India.
- Past Ghosts:The company once defaulted onSBI loansand delayed statutory dues. Clearly, redemption stories sell better than clean records.
So yes — RM Drip is the Bollywood hero that started as a debtor and now walks the red carpet of the mainboard.
7. Balance Sheet – The Irrigation Math
(₹ in Crores)
| Metric | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| Total Assets | 67 | 153 | 154 |
| Net Worth | 41 | 80 | 87 |
| Borrowings | 6 | 26 | 36 |
| Other Liabilities | 20 | 47 | 32 |
| Total Liabilities | 67 | 153 | 154 |
Sarcastic Notes:
- Assets have

