1. At a Glance
If there’s one company that can make your monsoon drive smoother and your lungs cough a little harder, it’sAgarwal Industrial Corporation Ltd (AICL)— the undisputed “Bitumen Badshah” of India. This ₹1,172 crore market cap warrior has turned sticky tar into sticky profits for over two decades. Fromsupplying roads to India’s highwaysto transporting LPG like a desi version ofFast & Furious: Gas Drift, AICL’s empire runs on heat, pressure, and heavy logistics.
At the end ofQ2FY26, the company clocked aRevenue of ₹245 croreandPAT of ₹12 crore, marking a steepYoY profit drop of -35%. ItsROEstill struts at20.1%, proving the Agarwal clan knows how to roll over potholes profitably. With aP/E of 14.1xandROCE of 16.9%, the stock trades at ₹780, down from its high of ₹1,383 — perhaps weighed down by all that bitumen.
As theBhagavad Gitasays,“Karmanye vadhikaraste, ma phaleshu kadachana.”Agarwal Industrial truly lives it — working relentlessly on tenders, ships, and logistics, leaving market returns to destiny (and crude oil prices).
2. Introduction
Bitumen may not sound glamorous — unless you’re a road contractor or a politician announcing infrastructure budgets. ButAgarwal Industrial Corporation Ltd(AICL) has turned this dull black substance into a thriving business model. The company’s three-pronged empire —bitumen manufacturing, logistics, and renewable energy— functions like a perfectly heated asphalt mixer: sticky, efficient, and indispensable.
Headquartered in Mumbai, the company thrives where others fear volatility — in thepetrochemical and logistics value chain, where fortunes melt faster than tar in Indian summers. Over the years, AICL’s management, helmed by the sprawlingAgarwal family, has executed a growth story that’s as steady as it is underrated.
Yet, FY25–26 has been a bit rough. Revenue dipped4% YoY, and profits slid32%— classic signs of crude-driven cost pressure and tender timing mismatches. Still, the company isn’t slowing down. AICL is expanding itsNorth India bitumen market, clinching newBPCL and HPCL tenders worth ₹733 crore, and evenacquiring Konkan Storage Systemsto strengthen logistics muscle.
From 4,750 tons of ship capacity in FY20 to over1,02,949 tons in FY24, AICL’s marine logistics has gone from a scooter to a battleship. It now boasts650+ vessels, including 350 bitumen tankers and 300 LPG tankers — a fleet that could make the Navy blink twice.
3. Business Model – WTF Do They Even Do?
Let’s break it down for the lazy investor who thinks “bitumen” is a cryptocurrency.
Agarwal Industrial’s business model runs onthree main cylinders:
- Bitumen & Allied Products (79% of revenue):This is the black gold segment — the lifeblood of Indian road construction. AICL manufactures and trades bitumen and related petrochemical products used in infrastructure projects. It ownsmanufacturing and storage unitsacrosssix states — Karnataka, Telangana, Maharashtra, West Bengal, Rajasthan, and Gujarat — with total capacity of 30,500 MT.
- Transportation of Bitumen & LPG (4% revenue each):AICL doesn’t just make bitumen; it moves it too. Itsspecialized tankerstransport bulk bitumen and LPG across India under contracts withHPCL, BPCL, and IOCL. It’s basically the DHL of dangerous liquids.
- Ship Chartering & Wind Energy (~13% and minor respectively):The company operates ships for bitumen logistics, a rare feat in its niche. Also, it generates power throughwindmills, proving that even a tar tycoon can go a bit green.
And if that wasn’t enough, they’re also anauthorized Ashok Leyland service center— because when your fleet is this large, it’s better to fix your own problems.
In short: AICL manufactures the tar, ships the tar, stores
the tar, and services the trucks that move the tar. It’s not diversification; it’s domination.
4. Financials Overview
| Metric (₹ Cr) | Q2FY26 | Q2FY25 | Q1FY26 | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue | 245 | 376 | 594 | -34.8% | -58.7% |
| EBITDA | 28 | 35 | 36 | -20.0% | -22.2% |
| PAT | 12 | 18 | 13 | -34.9% | -7.7% |
| EPS (₹) | 8.02 | 12.33 | 8.71 | -34.9% | -7.9% |
Annualised EPS:₹8.02 × 4 = ₹32.08P/E:₹780 / ₹32.08 ≈24.3x (educational, not advice)
Commentary:Revenue fell sharply, but margins held steady at~11% OPM, hinting that this quarter’s slump was more volume-based than structural. It’s like having a pothole in an otherwise smooth road — annoying, but fixable.
5. Valuation Discussion – Fair Value Range
Let’s get our calculators greasy.
Method 1: P/E Approach
- Annualised EPS = ₹32.08
- Industry average P/E ≈ 18x
- AICL’s steady 20% ROE justifies a small premium.Fair Value Range (P/E Method): ₹32.08 × 16–20 = ₹513 – ₹642
Method 2: EV/EBITDA Approach
- EV = ₹1,544 Cr
- EBITDA (TTM) = ₹171 Cr
- EV/EBITDA = 9.0xAssume fair range 7–9x →EV Fair Range = ₹1,197 – ₹1,539 CrLess Debt (₹417 Cr) → Equity Value = ₹780 – ₹1,122 CrPer Share ≈ ₹520 – ₹750
Method 3: DCF (Simplified)Assume 10% revenue CAGR, 8% terminal growth, WACC 12%.DCF fair range:₹540 – ₹720
🎯Educational Fair Value Range:₹520 – ₹750 per share(This fair value range is for educational purposes only and is not investment advice.)
6. What’s Cooking – News, Triggers, Drama
Agarwal Industrial doesn’t rest; it tender-hunts like a serial bidder on steroids. InFY25–26, the company’s announcement section looked like a Bollywood script:
- September 2025:Bagged IOCL bitumen supply order worth₹330 crore(93,500 MT).
- February 2025:Signed bulk bitumen supply agreements withBPCL.
- December 2024:Won HPCL contract for49,000 MT bitumen.
- July 2025:AcquiredKonkan Storage Systems (turnover ₹330 crore)for ₹22 crore to boost logistics infra.
- November 2025:Penalty saga — a ₹CS-delay

