1. At a Glance
When your P/E ratio is higher than a SpaceX rocket altitude, youknowyou’re Nykaa. FSN E-Commerce Ventures Ltd — the artist formerly known as “your girlfriend’s favorite tab on Chrome” — has once again pulled a glam glow-up in Q2FY26. The company posted a₹2,346 croreconsolidated revenue, up25% YoY, and a net profit of₹33 crore, up249% YoY, while maintaining that godly P/E ratio of673x— a valuation so elevated it probably does skincare with retinol.
At₹246/share, Nykaa’s market cap stands at₹70,556 crore, roughly equal to the GDP of a small island nation. Over the lastthree months, the stock has delivered+21.6%returns, proving that lipstick margins and investor optimism still mix well.
Operating margins crept up to7%, showing that Nykaa is slowly converting influencer talk into tangible profits. With52% of revenue from online,10% from offline stores, and19% from its eB2B SuperStore, the omnichannel model is painting the town pink — and profitable.
2. Introduction
Let’s be honest — Nykaa isn’t just selling beauty products; it’s selling validation wrapped in a discount coupon and delivered in 2.2 days. Founded by ex-banker-turned-beauty-bossFalguni Nayar, Nykaa has managed to turn the Indian cosmetic and fashion e-commerce space into a glossier battleground.
From a scrappy start-up to a₹70,000+ crore behemoth, Nykaa has transcended the phase of “unicorn” — it’s now basically a “beauticorn.” Yet beneath the mascara and metrics, one question remains:Can profits keep up with the contouring?
In Q2FY26, the brand reported strong traction across both beauty and fashion segments. TheBeauty & Personal Care (BPC)division, still its crown jewel, contributed90% of the revenue, whileNykaa Fashionstrutted behind with9%, and the newSuperStore eB2Bmodel contributed the rest.
But even as Nykaa shines in the spotlight, its financial eyeliner still smudges a bit. WithROE at 5.16%andROCE at 9.59%, it’s making profits — just not glam enough to match its price tag. Yet, investors can’t stop watching; it’s the classic Bollywood love story of “valuation pe pehla pyaar.”
3. Business Model – WTF Do They Even Do?
Nykaa runs adigitally native, content-driven lifestyle platform. But let’s decode that corporate jargon: they sell things that make you look good, and they make youfeel goodabout buying them.
- Beauty & Personal Care (BPC)– The OG business and Nykaa’s bread-and-butter (or more accurately, lip gloss and serum). With2.96 lakh SKUs from 3,118 brands, this segment runs on aninventory-led model— meaning Nykaa buys stock, stores it, and ships it, instead of just connecting sellers. It’s basically Amazon with a beauty filter.
- Nykaa Fashion– Launched in 2018, it now hosts1,553 brands and 4.3 million SKUsacross categories like women’s, men’s, kids’, and home. The models? “Luxe Store,” “Hidden Gems,” and “First in Fashion” — each sounding like Netflix categories but actually clever segmentation.
- Nykaa Man & SuperStore– The eB2B play, serving retailers in1,000+ citieswith3.8 lakh+ orders. This is the company’s entry into India’s beauty supply chain – a segment where margin is the real makeup.
And let’s not forget their15 owned brandslike Dot & Key, Nykaa Naturals, and Kay Beauty — because why sell others’ products when you can sell your own with a 30% markup?
4. Financials Overview
| Metric | Q2FY26 (₹ Cr) | Q2FY25 (₹ Cr) | Q1FY26 (₹ Cr) | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue | 2,346 | 1,875 | 2,155 | 25.1% | 8.9% |
| EBITDA | 159 | 104 | 141 | 52.9% | 12.8% |
| PAT | 33 | 9 | 24 | 249% | 37.5% |
| EPS (₹) | 0.12 | 0.04 | 0.08 | 200%+ | 50% |
Annualised EPS:₹0.48 → implying a P/E of ~513x.
“P/E not meaningful” is usually a disclaimer. For Nykaa, it’s a lifestyle choice.
Margins are improving, profits are
up, but valuation remains higher than your average influencer’s self-esteem after brand collaboration.
5. Valuation Discussion – Fair Value Range
Let’s keep the lipstick honest.
(a) P/E MethodAnnualised EPS = ₹0.48Industry average P/E (Retail/E-Com) = ~41.5xFair value range = ₹0.48 × (40–60) =₹19 – ₹29/share
(b) EV/EBITDA MethodEV = ₹71,749 Cr, EBITDA (TTM) = ₹574 CrEV/EBITDA = 125x (vs peers avg ~25x)So even if re-rated to 50x, fair EV ≈ ₹28,700 Cr →₹98/share
(c) DCF (conservative)Assume 25% CAGR in cash flow for 5 years → present fair range ₹120–₹150/share
🧾Fair Value Range (Educational Only): ₹100 – ₹150/share(Current ₹246 means you’re paying designer prices for a drugstore product — no offence, Maybelline.)
Disclaimer:This fair value range is for educational purposes only and not investment advice.
6. What’s Cooking – News, Triggers, Drama
If Nykaa’s business was a Netflix series, Q2FY26 was Season 3:Glow-Up Continues.
- Falguni Nayar’s reappointment: She’s back as Chairperson, MD, and CEO till 2031. Investors sighed in relief — “Nykaa is safe; Mummy is home.”
- Dot & Key stake hike:Nykaa now owns90%, shelling out ₹265 Cr.
- Earth Rhythm acquisition:Increased stake to~75%, investing another ₹44.5 Cr.
- CRISIL upgrade:From “A–Stable” to “A/Stable.” Beauty may be subjective, but credit quality isn’t.
- Operational Flex:Same-day/next-day delivery now covers50% of orders across 12 cities, targeting120+ citiessoon.
- Store expansion:200 stores now; aiming for 100 more in two years.
Add to that their1 billion+ content reach,60 events in 30 cities, and you get a company that markets like Bollywood and executes like BigBasket.
7. Balance Sheet
| (₹ Cr) | Mar’23 | Mar’24 | Sep’25 |
|---|---|---|---|
| Total Assets | 2,950 | 3,401 | 4,332 |
| Net Worth | 1,378 | 1,301 | 1,388 |
| Borrowings | 798 | 969 | 1,407 |
| Other Liabilities | 773 | 1,169 | 1,538 |
| Total Liabilities | 2,950 | 3,401 | 4,332 |
Quick Notes:
- Leverage increasing faster than delivery speed —Debt/Equity = 1.01x.
- Assets grew28% in 18

















