1. At a Glance
Welcome to the financial gully whereEMI meets LOL. Aadhar Housing Finance Ltd — India’s heavyweight champion of the low-income housing ring — just reported another quarter of solid numbers. At a market cap of ₹21,442 crore and a current price of ₹495, Aadhar stands tall among housing financiers despite the Blackstone drama playing out behind the curtains.
In Q2 FY26 (September 2025 quarter), Aadhar clocked revenue of ₹897 crore and net profit of ₹266 crore, growing 17.4% and 17.1% YoY, respectively. The stock trades at a P/E of21.7, a price-to-book of3.11, and has delivered a 12.2% return in 6 months (slightly better than the return your friend got on that “guaranteed” crypto token).
The company’s loan book now touches ₹27,554 crore (up 21% YoY), with aGross NPA of just 1.36%andNet NPA of 0.9%— cleaner than many government housing colonies. Promoter holding sits at 75.3%, but with67.7% pledged, even the promoter seems to be living on EMIs.
And yes, it’s backed by Blackstone — the world’s biggest private equity landlord — who’s now making a partial exit worth ₹53,350 crore. Because why just own houses when you can sell the people who finance them too?
2. Introduction
Let’s start with a confession — Aadhar Housing Finance isn’t your luxury villa type story. This is the story of the ₹10 lakh loan, not the ₹10 crore penthouse. It’s about middle-class India’s dream of owning 900 sq. ft. of happiness with one car parking (if lucky).
Founded to serve the low-income segment, Aadhar has quietly become the country’sdesi mortgage machine, churning out affordable housing loans across 11,000 pin codes. With over 2.87 lakh live accounts, the company thrives in Tier-2 and Tier-3 cities where affordability still trumps speculation.
The business runs on a simple principle: lend small, lend smart, and collect diligently. Theiraverage loan-to-value (LTV)of59%ensures that even if a borrower defaults, the property itself can bail them out.
And behind this small-ticket empire stands Blackstone — the private equity giant that loves real estate like Indians love gold. Having owned 98.7% pre-IPO, they finally took the company public in May 2024 with a ₹3,000 crore issue. Since then, it’s been a mix of robust results, strategic exits, and credit rating upgrades.
But here’s the fun part: while Aadhar lends to India’s low-income segment, its own valuation has reached high-income levels.Karma works faster in Dalal Street.
3. Business Model – WTF Do They Even Do?
Aadhar Housing Finance Ltd is in the business of giving homes to those who thought home loans were for “other people.” It’s a pure-playhousing finance company (HFC)catering to customers with annual incomes between ₹3 lakh and ₹12 lakh.
Their bread and butter?
- Retail Home Loans (74%)– Funding home purchases and constructions for the“EMI pe makaan”crowd.
- Other Mortgage Loans (26%)– For everything else: home improvement, extension, or that small shop the borrower swears is “only for side income.”
Theaverage ticket size is ₹10 lakh, which means their customers are not buying sea-facing apartments but real homes — the kind with steel almirahs and balcony grills.
The company operates through557 branches and 109 sales officesacross21 states and union territories, reaching nearly every major pin code in India that isn’t a luxury mall.
Borrowings are fully long-term —₹14,609 crore, all with a tenure of one year or more. The mix is balanced:Banks (51%),NHB (25%), andNCDs (24%), at anaverage cost of 8.1%.
Basically, Aadhar borrows from rich institutions and lends to people who make India move. If this isn’t wealth redistribution, what is?
4. Financials Overview
| Metric (₹ Cr) | Sep Q2 FY26 | Sep Q2 FY25 | Jun Q1 FY26 | YoY % | QoQ % |
|---|---|---|---|---|---|
| Revenue | 897 | 764 | 848 | 17.4% | 5.8% |
| Financing Profit | 348 | 299 | 309 | 16.4% | 12.6% |
| PAT | 266 | 228 | 237 | 17.1% | 12.2% |
| EPS (₹) | 6.15 | 5.29 | 5.49 | 16.3% | 12.0% |
Annualised EPS = ₹6.15 × 4 = ₹24.6 →P/E ≈ 20.1x
Commentary:Solid double-digit growth in every metric. It’s the type of performance your parents expect from you after paying your MBA fees. Financing margins remain consistent around 39%, showing efficiency in both lending and collection.
5. Valuation Discussion
– Fair Value Range Only
Let’s bring the calculator, chai, and sarcasm together.
Method 1: P/E ApproachIndustry P/E = 18.4Aadhar’s EPS (TTM) = ₹22.9Fair Value Range = 18x to 24x → ₹412 to ₹550 per share
Method 2: EV/EBITDA ApproachEV = ₹37,261 CrEBITDA ≈ Financing Profit = ₹1,292 CrEV/EBITDA = 28.8x (TTM); peers trade around 12–16x.Fair EV/EBITDA-based price range = ₹420 – ₹530
Method 3: Simplified DCF (Using 17% PAT CAGR, 11% cost of equity)Intrinsic Range (approx.) = ₹440 – ₹560
➡️ Educational Fair Value Range: ₹420 – ₹550 per share
Disclaimer:This range is foreducational purposes onlyand not investment advice. Please do your own math — or better yet, your own EMIs.
6. What’s Cooking – News, Triggers, Drama
If you thought housing finance was boring, Aadhar Housing is here to prove you wrong.
- Open Offer Soap Opera (Jul–Aug 2025):Blackstone’s promoter entity,BCP Asia II, announced an open offer to acquire 25.82% of Aadhar at ₹469.97/share, totaling ₹53,350 crore. Soon after, Blackstone sold44.14 million shares at ₹425/sharetoAXDI LDII SPV 1 LTD, marking one of the most high-profile exits in Indian finance this year.Translation:Private equity uncle decided to encash his EMIs.
- Rating Upgrades:CARE upgraded the company’s debt rating toAA+, and ICRA maintained aPositiveoutlook on ₹15,000 crore debt programs. Clearly, the credit agencies like Aadhar’s homework.
- Management Changes:Nirav Shah reappointed as CRO for three more years (till Dec 2028). Meanwhile, Raj Vikash Verma took over as the newNon-Executive Chairpersonafter O.P. Bhatt’s exit.
- IPO Aftermath:Aadhar’s ₹3,000 crore IPO in May 2024 was a hit. ₹1,000 crore fresh issue went straight into lending capital — because more EMIs, more joy.
In short: new boss, same efficiency, and a promoter who keeps treating the company like a revolving door of billion-dollar deals.
7. Balance Sheet (₹ Crore)
| Item | Mar 2024 | Mar 2025 | Sep 2025 (Latest) |
|---|---|---|---|
| Total Assets | 19,093 | 23,224 | 25,083 |
| Net Worth (Equity + Reserves) | 4,450 | 6,372 | 6,894 |
| Borrowings | 13,960 | 16,322 | 17,606 |
| Other Liabilities | 683 | 529 | 584 |
| Total Liabilities | 19,093 | 23,224 | 25,083 |
Balance Sheet Banter:
- Assets grew faster than some influencer followings — ₹19,093 → ₹25,083

















