Search for stocks /

Zodiac Energy Ltd Q1 FY26 – 60% Sales Growth, 28% PAT CAGR, But Promoters Pledged 17%


1. At a Glance

Zodiac Energy Ltd (ZEL) is the Ahmedabad-based solar EPC kid trying to shine in a sky dominated by Adani Green and Tata Power Solar. With a market cap of ₹586 Cr, the stock trades at ₹391, well below its 52-week high of ₹639 (down ~36% in a year). Q1 FY26 saw sales ₹98 Cr (+24% YoY) and PAT ₹2.7 Cr (+15% YoY). Annual numbers for FY25 look flashier: sales ₹426 Cr (+60%), PAT ~₹20 Cr (+63%). ROE is juicy at 27.5%, ROCE at 20%, but debt is ₹175 Cr, making debt-to-equity a slightly scary 1.8x. Valuation is 28.8x P/E, above industry average of ~21x, which means Mr. Market expects this smallcap solar installer to power up like an EV charging station. But with 16.9% of promoter shares pledged, one can’t help but ask: solar power toh renewable hai, lekin ye pledge renewable hai ya permanent?


2. Introduction

The Indian solar story is like Bollywood: always hyped, sometimes profitable, and full of side characters. Zodiac Energy is one of those side characters—been around since 1992, installing everything from residential rooftop systems to 30MW ground projects. Unlike Adani, they don’t issue dramatic press releases about “world’s largest solar park.” They quietly install panels for Amul, SBI, Toyota, ISRO, Torrent Power, and then move on to the next order.

The company boasts 10,000+ customers and 100,000 KW rooftop solar installations till FY22. Their EPC (engineering-procurement-construction) model means low asset ownership, high dependence on execution. 99% of revenue still comes from selling goods, with services just 1%—basically they sell panels, wires, and inverters, not just brains.

So what’s the catch? Rapid revenue growth, but margins stuck around 10% OPM. Promoters pledge, debt, and seasonal execution risks add masala. Solar is sunrise sector, but as every Indian knows, even sunrise can get covered by monsoon clouds.


3. Business Model – WTF Do They Even Do?

ZEL = Solar handyman + EPC contractor. Business pillars:

  • Solar PV Systems: Rooftop, ground-mounted, off-grid, solar pumps, and BIPV (building-integrated). They supply modules, inverters, controllers, batteries.
  • Concentrated Solar Thermal (CSP): Mirrors + heat → steam → electricity. Science experiment types.
  • Captive Diesel/Gas Plants: Legacy offering—backup power for data centers and industries.
  • Emerging Tech: EV chargers, Li-batteries, solar water desalination. Aka “PowerPoint slide section.”
  • Operation & Maintenance (O&M): Babysitting installed plants for recurring revenue.

Key difference: Adani/Tata own solar plants, Zodiac installs them for clients. Think of Zodiac as the wedding planner, not the groom.


4. Financials Overview

Source table
MetricLatest Qtr (Jun’25)YoY Qtr (Jun’24)Prev Qtr (Mar’25)YoY %QoQ %
Revenue98.0 Cr79.3 Cr171.3 Cr+23.6%-42.8%
EBITDA9.7 Cr4.2 Cr17.6 Cr+131%-45%
PAT2.69 Cr2.33 Cr9.44 Cr+15.4%-71.5%
EPS (₹)1.781.596.25+12%-72%

Annualised EPS (based on Q1) = ~₹7.1 → P/E

Continue reading with a premium membership.
Become a member
error: Content is protected !!