Search for stocks /

Deepak Builders & Engineers India Ltd Q1 FY26 – Government Tender Kingpin or Just Another Contractor Drama?


1. At a Glance

Market cap: ₹777 Cr, CMP: ₹167, P/E: 13.5 (industry average ~20). FY25 revenue ₹583 Cr, PAT ₹57.5 Cr, ROE nearly 20%. In Q1 FY26, sales were flat at ₹107 Cr, PAT ₹15 Cr, margins ~25% OPM. Debt is manageable at ₹135 Cr (D/E 0.33), order book ₹1,380 Cr. Promoter holding steady at 72.5%. Stock has risen ~18% in 6 months. Sounds like a boring infra play? Well, not exactly — their projects include AIIMS geriatric blocks, railway station upgrades, stadiums, and even a “Unity Mall” in Haryana. Basically, they are the Desi version of L&T’s younger cousin, hustling through government tenders.


2. Introduction

Infra stocks in India are like biryani joints in Hyderabad. Everyone claims “authentic” but only a few deliver on time. Deepak Builders & Engineers (DBEIL) entered in 2017, a baby in infra years, but already flexing with Class-I (Super) contractor certification. That badge means they can bid for fat government contracts — hospitals, flyovers, industrial units, even railway station redevelopments.

The IPO in Oct 2024 raised ₹260 Cr (₹217 Cr fresh issue). Classic infra IPO script: repay debt, beef up working capital, and show off order book. The market lapped it up because infra = Modi-era darling + government capex push.

Question: Would you trust a six-year-old infra firm with ₹1,380 Cr in orders, or is this toddler trying to lift L&T’s dumbbells?


3. Business Model – WTF Do They Even Do?

Three tracks on their playlist:

  1. Construction Projects – Hospitals, stadiums, residential blocks, memorials. Basically, anything where ribbon-cutting photos look good in newspapers.
  2. Infrastructure Projects – Flyovers, railway over-bridges, underpasses, railway station upgrades. These fetch long contracts but longer payment cycles.
  3. Sale of Leftover Materials – Yes, even unsold cement and steel get monetized. Think of it as OLX for infra.

Revenue model is mostly EPC (fixed price, contractor eats cost overruns) and item-rate contracts (paid per cubic meter/sq.meter). Clients: mostly government, semi-government, PSUs. Stability yes, but bureaucracy + delays = cash flow headaches.


4. Financials Overview

Source table
MetricLatest Qtr (Jun 25)YoY Qtr (Jun 24)Prev Qtr (Mar 25)YoY %QoQ %
Revenue₹107 Cr₹105 Cr₹224 Cr1.4%–52%
EBITDA₹26 Cr₹30 Cr₹23 Cr–13%13%
PAT₹15 Cr₹14 Cr₹11 Cr5.5%36%
EPS (₹)3.223.962.40–19%34%

Commentary: Sales flat, but profitability held up. Q4 is usually bulky in infra, so QoQ dip isn’t surprising. PAT margins steady around 14%.


5. Valuation Discussion – Fair Value Range Only

(a) P/E Method

  • EPS FY25 = ₹13.3
  • Industry average P/E = 20.
  • Fair range: 12–18x → Value ₹160–₹240

(b) EV/EBITDA Method

  • EV = ₹902 Cr, EBITDA FY25 = ₹111 Cr → EV/EBITDA = 8.1
  • Peer band 8–12x → Fair value = ₹165–₹220

(c) DCF Lite

  • Assume steady OCF ₹40–50 Cr, growth 10%, WACC 12%. → Fair value = ₹150–₹190

👉 Fair Value Range: ₹160–₹220
⚠️ Disclaimer: This range is for educational purposes only and is not investment advice.


6. What’s Cooking – News, Triggers, Drama

  • Unity Mall Project (₹121 Cr) – Awarded in June 2025 by HSIIDC. Another feather for their EPC cap.
  • Ludhiana Junction Redevelopment (₹472 Cr) – Railway infra is the current crown jewel. Timelines will be a test.
  • CFO Resignation (Apr 2025) – Always suspicious when the money man leaves
error: Content is protected !!