Search for stocks /

Rain Industries Ltd – 83% Export Machine, Debt Mountains & Cement Side Hustle


1. At a Glance

Rain Industries is like that overachieving cousin who brags about being “global.” With 16 plants across three continents, it converts oil and steel by-products into carbon, chemicals, and cement. But behind the flashy “world’s largest coal tar pitch producer” tag, the company is sitting on nearly ₹9,700 Cr debt and a P&L that swings harder than Rohit Sharma’s bat. FY25 saw sales of ₹15,779 Cr, yet PAT was –₹418 Cr. Welcome to the Rain show: heavy industry with storm clouds of debt.


2. Introduction

Rain Industries Limited (RAIN) sounds poetic, but it’s really an industrial recycling machine. Imagine all the ugly leftovers from oil refining and steelmaking – pet coke, coal tar, naphthalene. Rain takes that muck, cooks it in giant furnaces, and sells it as high-value inputs for aluminium smelters, graphite electrodes, specialty chemicals, and even Priya Cement.

On paper, this is ESG heaven: “We convert waste into value.” In reality, it’s more like: “We’re the world’s largest middleman for dirty by-products.” The numbers prove it. Over 80% of revenue comes from exports. Europe alone is 40% of sales, which means if shipping lanes block or aluminium demand dips, Rain gets drenched.

The company has three big legs: Carbon Products (74% of revenue), Advanced Materials (19%), and Cement (7%). The first two are global plays; the third is a domestic side hustle under the “Priya” brand in South India. Think of cement as the idli-sambar on the side of their global BBQ platter.

Rain has survived regulatory shocks (Supreme Court restrictions on pet coke), turbine failures in the US, and European conflicts disrupting supply chains. But can they survive debt? That’s the billion-rupee monsoon question.


3. Business Model – WTF Do They Even Do?

Carbon Products (74% revenue):

  • World’s largest Coal Tar Pitch (CTP) producer.
  • 2nd largest Calcined Petroleum Coke (CPC) maker.
  • Customers: aluminium smelters, graphite, carbon black.
  • Revenue split: CPC (39%), CTP (36%), Others (22%).
  • Challenge: Lake Charles CPC plant had a turbine failure, cutting production. Shipping delays from Europe → Asia add salt to wounds.

Advanced Materials (19% revenue):

  • Fancy way of saying: “We cook carbon into chemicals.”
  • Products: resins (40%), petro intermediaries (25%), naphthalene derivatives (18%), engineered products (17%).
  • Plants in Germany, Belgium, Canada, Netherlands.
  • Critical for coatings, autos, specialty chemicals.

Cement (7% revenue):

  • Priya Cement brand in AP & Telangana.
  • Capacity: 3.5 MTPA.
  • Distribution: 2,000+ dealers.
  • Solar power added at Nandyal unit.
  • Real talk: Cement keeps domestic bankers happy while global carbon pays the bills.

So, Rain basically sells “waste upgrades” to everyone from Hindalco to BASF, while running a small cement dukan back home.


4. Financials Overview

MetricLatest Qtr (Jun’25)YoY Qtr (Jun’24)Prev Qtr (Mar’25)YoY %QoQ %
Revenue₹4,401 Cr₹4,094 Cr₹3,768 Cr+7.5%+16.8%
EBITDA₹629 Cr₹369 Cr₹380 Cr+70.5%+65.5%
PAT₹61 Cr–₹45 Cr–₹115 CrTurnedTurned
EPS (₹)1.8–2.3–4.1TurnedTurned

Annualised EPS = ~₹7.2 → Implied P/E ~19x (at CMP ₹137).
But trailing EPS is –₹12.4, so technically P/E is “Not Meaningful.”

Commentary: Rain is the Bollywood star with one hit quarter after a year of flops. Great Q1 comeback, but consistency is missing.


5. Valuation – Fair Value Range Only

Method 1: P/E

  • Annualised EPS = ₹7.2
  • Assign 12–18x (commodity cycle, high debt).
  • Fair Value = ₹85 – ₹130

Method 2: EV/EBITDA

  • FY25 EBITDA ~₹1,572 Cr; EV ~₹12,762 Cr
  • EV/EBITDA ~8x
  • Sector 6–10x → Fair Range = ₹95 – ₹155

Method 3: DCF (simplified)

  • Assume FCF ~₹900 Cr, growth 5%, discount 12%.
  • PV = ₹7,500 – ₹9,000 Cr → per share ₹115 – ₹140

👉

error: Content is protected !!
Verified by MonsterInsights