Search for stocks /

Borosil Ltd – 18,000 SKUs, 84 TPD Furnaces, but Still No Dividend – Kya Kar Raha Hai Ye?


1. At a Glance

Borosil, the glass brand your nani swears by and your mom uses to heat dal in the microwave, has reinvented itself as a full-blown consumer brand. With 18,000 SKUs, celebrity chef endorsements, and even a Paris Olympics tie-up, the company now struts like an FMCG diva. Yet, financials scream otherwise—P/E of 48, no dividend, and a net margin under 6%. Basically, the market is valuing chai glasses like fine crystal.


2. Introduction

Borosil started off as the nerdy lab-glass supplier, catering to chemical engineers and science students who broke beakers every semester. Fast forward, it now dominates Indian kitchens with microwave-safe glassware and opalware under Larah.

In FY23, domestic sales formed 93% of revenues. Exports? A measly 7%. For a brand that boasts of being in 26 countries, that’s like saying you have 18,000 SKUs but only five products actually sell.

Recent moves:

  • Demerger: Scientific division carved out into Borosil Scientific Ltd, listed separately in June 2024.
  • Capex: India’s first borosilicate pressware facility set up in Jaipur, ₹75 Cr.
  • QIP: ₹150 Cr raised at ₹318 per share in June 2024, proving that institutions still believe in glass dreams.
  • Rebranding: Pushed hard into cookware, kitchen appliances, and flasks. Basically, trying to be India’s “Tupperware + Prestige hybrid” but with glass.

Question: Can Borosil shift from a nostalgia brand to an everyday essential giant, or is it stretching itself thinner than your mom’s chai in college hostels?


3. Business Model – WTF Do They Even Do?

Borosil operates in Consumer Products now (post demerger):

  • Glassware (26%) – Microwave-safe dishes, glass tumblers, storage containers. Market leader with 60% share.
  • Opalware (35%) – Marketed under Larah, fighting Cello and La Opala for your dinner table.
  • Non-Glassware (39%) – Cookware, lunch boxes, steel flasks, kitchen appliances. This is the “FMCG fantasy” segment.

Distribution:

  • 24,000+ retailers, 250 distributors, partnerships with Walmart, Croma, DMart, Reliance Digital.
  • Marketing stunts: Chef Harpal Singh Sokhi for mass connect, and Paris Olympics Hydra bottles for “global feels.”

In short: Borosil doesn’t just want to sell you a glass, it wants to take over your kitchen, fridge, and picnic basket.


4. Financials Overview

MetricLatest Qtr (Jun’25)YoY Qtr (Jun’24)Prev Qtr (Mar’25)YoY %QoQ %
Revenue₹233 Cr₹217 Cr₹270 Cr7.3%-13.7%
EBITDA₹37 Cr₹29 Cr₹37 Cr27.6%0%
PAT₹17.4 Cr₹9.3 Cr₹11 Cr87.4%58.2%
EPS (₹)1.460.780.9387.2%57.0%

Commentary: Profit nearly doubled YoY, but sequential sales dropped. Basically, Borosil is acing cost control while customers are ghosting them after March discounts.


5. Valuation – Fair Value Range Only

Method 1: P/E

  • EPS (TTM) = ₹6.89
  • Fair multiple (25–30, closer to FMCG but not quite).
  • Range = ₹172 – ₹207.

Method 2: EV/EBITDA

  • EV = ₹4,049 Cr, EBITDA = ₹208 Cr.
  • EV/EBITDA = 19.5x. Fair multiple 12–15 → Value = ₹2,500–₹3,100 Cr → Per share ₹210 – ₹260.

Method 3: DCF

  • Assume 12% growth, WACC 11%.
error: Content is protected !!