Bajaj Hindusthan Sugar Ltd: 14 Mills, 0 Dividends, and a Debt Hangover Since 1931


1. At a Glance

Bajaj Hindusthan Sugar Ltd (BHSL) is India’s sugar behemoth by capacity — 14 mills crushing 136,000 tonnes/day, six distilleries producing 800 KLPD, and 449 MW of co-gen power. On paper, it’s a powerhouse; in practice, it’s a patient in the debt ICU. FY25 revenue was ₹5,575 Cr with a ₹132 Cr loss, ROCE a sleepy 1.14%, and ROE in the negative zone. Stock trades at 0.69× book value, but promoters have pledged 100% of their 24.96% stake — a financial “all in” without the poker face.


2. Introduction

Born in 1931, Bajaj Hindusthan was once the pride of India’s sugar belt. Fast forward to now, and the company’s storyline reads like a Bollywood tragedy — large empire, high capacity, big debt, and intermittent profits. It’s diversified into ethanol and power, but debt servicing and volatile sugar cycles keep the party from lasting.

The stock has had its share of adrenaline — a 5-year CAGR of 31% in price — but FY25 brought a 42% drop. Shareholders are watching, wondering if this is the bottom… or just a pit stop.


3. Business Model (WTF Do They Even Do?)

BHSL makes money from:

  • Sugar – The core; price-controlled, cyclical, politically sensitive.
  • Ethanol & Alcohol – Distillery output for blending and industrial uses.
  • Power Generation – 14 co-gen plants using bagasse from sugar production.

Margins depend heavily on government cane price policies, ethanol blending programmes, and monsoon moods.


4. Financials Overview

TTM Performance:

  • Revenue: ₹5,438 Cr (down 11% YoY)
  • EBITDA: ₹235 Cr (margin 4%)
  • PAT: -₹132 Cr
  • ROCE: 1.14% | ROE: -0.34%

Debt: ₹3,575 Cr (down from ₹3,840 Cr in FY24 — slow deleveraging, but still massive).
Interest cost for FY25: ₹103 Cr — lower than past years but still a drag.


5. Valuation (Fair Value Range)

MethodCalculationFV (₹)
P/B MethodBook value ₹33 × 0.7–1.023 – 33
EV/EBITDAEBITDA ₹235 Cr × 6–818 – 24
DCF5% growth, 14% discount rate17 – 25

Fair Value Range: ₹18 – ₹25

Leave a Reply

FII & DII Data | Institutional Money Tracker

FII & DII Data

Institutional Money Flow Tracker | by Mr. Chartist
LOCAL ARCHIVE (Mar 13)
Latest Trading Session
Friday, 13 March 2026
Aggressive Selling
FII / FPI NET
-₹10,724 Cr
DII NET
+₹9,977 Cr
FII Aggression: 52% DII Support: 48%
Combined Liquidity -₹747 Cr
Current FII Streak
Streak Volume
5-Day FII Net Velocity
Computing…
FII 5-Yr Cumulative
-₹11.01L Cr
Historical allocation extraction
DII 5-Yr Cumulative
+₹20.45L Cr
The domestic fortress
SIP Monthly Run-Rate
₹26,500 Cr
Retail structural backbone
FII NSE500 Ownership
16.1%
Down from 28% peak

Derivatives Positioning (F&O)

Participant-wise Open Interest Analysis
FOREIGN INSTITUTIONAL INVESTORS (FII)
Index Futures
Long: Short:
Stock Futures
Long: Short:
Index Calls
Long: Short:
Index Puts
Long: Short:
DOMESTIC INSTITUTIONAL INVESTORS (DII)
Index Futures
Long: Short:
Stock Futures
Long: Short:
Note: DIIs primarily use Index Futures for hedging; options writing is limited compared to FIIs.
Data Matrices
Flow Heatmaps
Historical Charts
Documentation
FII 45-Day Flow Matrix
Visualizing sell-off density
Extreme Sell
Heavy Buy
DII 45-Day Flow Matrix
Domestic absorption pattern
Light Activity
Heavy Accumulation
Daily (Last 15)
Weekly (12W)
Monthly (24M)
Annual Tracker
Trading Date FII Gross Buy FII Gross Sell FII Net DII Gross Buy DII Gross Sell DII Net Total Liquidity
Week Ending FII Net DII Net Combined Liquidity Weekly Signal
Month & Year FII Net DII Net Net Money Flow Nifty Change
Calendar Year FII Equities Net DII Equities Net Total Flow DII Multiplier
Monthly Net Flows (Last 12m)
₹ Crore flows visualization
Multi-Year Cumulative Divergence
FII Extraction vs DII Injection
📊
FII & DII Data — User Manual
A fully open-source, institutional-grade terminal to track FII & DII flows in Indian equity markets.
Built by @Mr_Chartist — free for everyone to use, fork, and share.
✓ LIVE NSE SYNC ✓ 14-YEAR ARCHIVE ✓ MOBILE RESPONSIVE ✓ OPEN SOURCE
1
Live Sync Engine & Status

The terminal automatically fetches latest FII & DII data from NSE India on page load via CORS proxy integration, ensuring you always have access to the most current institutional flow data.

LIVE SYNC — Today's session data fetched successfully
LOCAL ARCHIVE — Using embedded historical data
🌐 Open Source — Use It, Fork It, Share It

This tool is completely free and open. No backend, no login, no subscription. Just open the HTML file and you have institutional-grade FII & DII analytics in your browser.

Follow @Mr_Chartist 📊 Version 6.0 — March 2026
error: Content is protected !!