1. At a Glance
Asian Hotels (North) owns the Hyatt Regency Delhi — a 5-star property with 507 rooms — plus side gigs in real estate and power generation. The stock is up 67% in a year, but not because of booming room service bills. FY25 profits were boosted by a ₹304 Cr “other income” windfall, masking a decade-long battle with debt, negative ROE, and patchy profitability.
2. Introduction
Incorporated in 1982, Asian Hotels (North) started with hospitality dreams and a flagship asset that remains its crown jewel. Over time, the group diversified into real estate and power — the sort of unrelated ventures you see when management gets bored of just running hotels.
But behind the chandeliers and banquet halls is a balance sheet that’s been to financial rehab more times than a Bollywood star’s liver. Years of high interest costs and fluctuating occupancy have kept ROE negative for the past decade.
3. Business Model (WTF Do They Even Do?)
Revenue streams:
- Hospitality: Hyatt Regency Delhi — room bookings, F&B, events.
- Real Estate: Land and property development via subsidiaries (new AHNL Realty Pvt Ltd formed Aug 2025).
- Power Generation: Small-scale captive
- and third-party supply.
Hospitality is the core, but volatile demand, seasonality, and high fixed costs mean even small dips in occupancy hit margins.
4. Financials Overview
TTM Figures (Standalone):
- Revenue: ₹318 Cr
- Net Profit: ₹187 Cr (boosted by ₹304 Cr other income)
- EBITDA: ₹84 Cr
- ROE: -41% | ROCE: 6.65%
- Debt: ₹550 Cr
Key Trends:
- Sales CAGR (5Y): 5%
- Profit growth: Mostly non-operational.
- OPM steady at 24–26% in recent years, but interest costs eat into operating gains.
5. Valuation (Fair Value Range)
| Method | Metric Used | Fair Value (₹) |
|---|---|---|
| EV/EBITDA | 12× EBITDA ₹84 Cr | 150 |
| P/S Multiple | 2× Sales ₹318 Cr | 336 |
| Asset-based | NAV-based hotel + real estate | 280 |
Fair Value Range: ₹150 – ₹336
“This FV range is for educational purposes only and is not investment advice.”
6. What’s Cooking – News, Triggers, Drama
- Subsidiary Launch: AHNL Realty
