1. At a Glance
Astral Ltd, India’s CPVC plumbing kingpin with a side hustle in adhesives, trades at ₹1,382 — a 77.6× trailing P/E that screams “priced for perfection”. The company just posted Q1 FY26 revenue of ₹1,361 Cr (–1.6% YoY) and net profit of ₹79 Cr (–33.7% YoY). Debt is low, margins are steady, and it’s about to splash ₹120 Cr to acquire 80% in Nexelon Chem to make its own CPVC resin — vertical integration 101.
2. Introduction
From humble beginnings in 1996 importing CPVC resin to becoming a household name in plumbing, Astral has mastered brand-building in a commodity business. Then it diversified into adhesives (by buying Resinova and Seal It) and started flexing in bathware, water tanks, and infrastructure pipes.
Today, Astral isn’t just selling you pipes — it’s selling the idea that pipes can be premium, with marketing budgets that rival FMCG brands. That’s why it’s still pulling a high double-digit P/E while the polymer demand cycle sulks.
3. Business Model (WTF Do They Even Do?)
- Plumbing Systems (72% of revenue): PVC, CPVC, lead-free PVC, drainage, agriculture, fire sprinkler systems, electrical conduits, bathware, water tanks.
- Adhesives (rest of revenue): Industrial and consumer adhesives, sealants.
- Strategy: Strong dealer network, brand pull, and expansion into allied products.
- Upcoming vertical: CPVC resin manufacturing via Nexelon Chem acquisition → could improve supply security and margins.
4. Financials Overview
Latest forward P/E calculation:
- Q1 FY26 EPS = ₹3.02 → Annualised EPS = ₹12.08.
- Price ₹1,382 → Forward P/E ≈ 114.4 (yes, forward is higher than trailing due to weak Q1).
TTM (₹ Cr):
- Revenue: ₹5,810
- EBITDA: ₹916 (15.8% margin)
- PAT: ₹479
- ROE: 14.8%
- ROCE: 19.7%
YoY Q1:
- Sales: –1.6%
- PAT: –33.7% (hit by weaker demand and higher depreciation).
5. Valuation (Fair Value RANGE)
| Method | Metric Used | FV (₹) |
|---|---|---|
| P/E | 50–60× fwd EPS ₹12.08 | 604–725 |
| EV/EBITDA | 25–30× EBITDA ₹916 Cr | 800–960 |
| DCF | Growth 12%, discount 10% | 700–880 |
Fair Value Range: ₹700 – ₹960
This FV range is for educational purposes only and is not investment advice.
