📌 At a Glance
Consolidated Finvest is an NBFC that doesn’t lend aggressively, doesn’t talk much, doesn’t pay dividends (until recently), and yet somehow posts 81% profit CAGR over 5 years. It’s trading at a 6x P/E and 0.64x book, despite belonging to the Jindal family tree. Value investors, assemble.
1️⃣ Intro: Meet India’s Most Boring 4-Bagger
This company’s business model is simple: invest in stocks, bonds, and Jindal group cos, sit quietly, and compound.
It’s a part of the B.C. Jindal Group, the folks behind:
- Jindal Poly Films
- Jindal India Thermal Power
- Jindal Photo
- And other low-key family entities.
The stock is up 4x from its COVID lows but is still trading at:
- P/E of 6.1x
- P/B of 0.64x
- And no one on CNBC has ever heard of it.
Let’s fix that.
2️⃣ WTF Do They Even Do?
🧾 NBFC Classification:
Systemically Important, Non-Deposit Taking NBFC
🎯 Business Model:
- Invests in equity shares, mutual funds, and bonds
- Places inter-corporate deposits (ICDs)
- Provides loans to group and external entities
- Almost entirely proprietary capital
📦 No branches. No retail lending. No lending app.
Just slow-moving capital recycling across the Jindal empire.
3️⃣ Financials – Silent But Profitable
🧾 6-Year P&L Summary (₹ Cr)
FY | Revenue | Net Profit | EPS (₹) | OPM % | ROE % |
---|---|---|---|---|---|
FY20 | ₹9 | ₹6 | 1.74 | 93% | 2% |
FY21 | ₹11 | ₹9 | 2.65 | 96% | 3% |
FY22 | ₹12 | ₹1 | 0.19 | 23% | 1% |
FY23 | ₹417 | ₹313 | 96.69 | 98% | 66% |
FY24 | ₹50 | ₹46 | 14.35 | 98% | 7% |
FY25 | ₹66 | ₹108 | 33.45 | 99% | 12% |
⚠️ FY23 had a one-off stake sale or mark-to-market gain. But even normalised, FY24 & FY25 are solid.
4️⃣ Valuation – Is It Cheap, Meh, or Crack?
CMP = ₹204
EPS FY25 = ₹33.45
P/E = 6.1x
Book Value = ₹317
P/B = 0.64x
Metric | Value |
---|---|
Market Cap | ₹660 Cr |
PAT FY25 | ₹108 Cr |
ROE | 12% |
Dividend | ₹1.13/share |
🧠 This is classic “HoldCo discount meets NBFC chill” — but it also means there’s deep value.
🎯 Fair Value Calculation
1. P/E Method
- EPS FY25: ₹33.45
- Fair P/E: 10–12 (given debt-free balance sheet, high margins)
- FV Range = ₹334 – ₹401
2. P/B Method
- Book Value: ₹317
- Fair P/B Range = 0.9 – 1.2 (based on ROE + NBFC sector avg)
- FV Range = ₹285 – ₹380
🎯 Final EduInvesting FV Range: ₹285 – ₹395
CMP ₹204 → Discount of 30–48% to fair value
5️⃣ What’s Cooking – News, Triggers, Drama
🧾 FY25 Result (May 2025):
- PAT up 133% YoY
- Revenue ₹66 Cr
- First-time final dividend of ₹1.13/share (yield: 0.55%)
📣 Regulatory Filings:
- Clarification issued under SEBI Reg. 33
- Change in auditors and KMPs (May 2025) → Cleanup or shuffle?
📊 High FII Interest:
- FII holding climbed to 4.29%, up from 0% in mid-2022
6️⃣ Balance Sheet – All Assets, No Leverage
Item | FY25 |
---|---|
Borrowings | ₹0 |
Cash + Invest. | ₹1,119 Cr |
Net Worth | ₹1,027 Cr |
Fixed Assets | ₹1 Cr |
It’s basically a ₹1,100 Cr investment fund trading at ₹660 Cr valuation.
7️⃣ Cash Flow – Sab Number Game Hai
Year | CFO | CFI | CFF | Net Cash |
---|---|---|---|---|
FY24 | ₹16 Cr | -₹16 Cr | 0 | ~0 |
FY25 | ₹10 Cr | -₹10 Cr | 0 | ~0 |
Classic NBFC-style reinvestment loop. No free cash flow. No burn either.
8️⃣ Ratios – Sexy or Stressy?
Metric | FY25 |
---|---|
ROCE | 7.72% |
ROE | 11.8% |
OPM | 99% ✅ |
P/E | 6.1x ✅ |
P/B | 0.64x ✅ |
Dividend Yield | 0.55% (new) |
Promoter Holding | 74.9% ✅ |
FII Holding | 4.29% ✅ |
Only red flag? Still no clear payout policy and low visibility into investment disclosures.
9️⃣ P&L Breakdown – Show Me the Money
- FY25 Revenue = ₹66 Cr
- PAT = ₹108 Cr
- Implied: ₹40–50 Cr gain from investments
- Operating Expenses = Negligible
- EPS = ₹33.45
⚠️ Other Income = Kingmaker — Earnings are non-linear, and susceptible to market swings.
🔟 Misc – Jindal Link, Shareholding, Auditors
🧑💼 Promoters:
- B.C. Jindal Group
- Same group behind Jindal Poly Films
- Holding: 74.89% ✅
🏦 Shareholding Trends:
- FII buying → From 0% to 4.29% in 2 years
- Retail + DII slowly exiting
🧾 Auditor Change (May 2025) – May hint at governance shift or group restructuring
🧠 EduInvesting Verdict™
✅ Deep value stock – trades at < 0.65x book
✅ Zero debt, ₹1,100 Cr investment book
✅ 81% 5Y PAT CAGR (even if lumpy)
✅ Promoter holding near max
✅ FII buildup + dividend = signs of rerating?
🚫 Opaque business model – you don’t know what they hold
🚫 Investment income = volatile
🚫 One-off gains skew metrics
🎯 Fair Value Range: ₹285 – ₹395
CMP ₹204 → Margin of safety intact. Just don’t expect excitement.
If value investing had a mascot in India, this would be it — old money, no noise, no rush.
✍️ Written by Prashant | 📅 27 June 2025
Tags: Consolidated Finvest, Jindal Group NBFC, Deep Value Stock, Investment Holding Company, B.C. Jindal, Low PE NBFC, EduInvesting, Value Investing India