📌 At a Glance
All E Tech (aka ALLETEC) is a Microsoft-centric ERP/CRM consultancy that scaled from ₹54 Cr to ₹140 Cr in 5 years. It’s delivering 22% OPM, 30% ROCE, and ROE of 22% – all while staying debt-free. With over 900 project engagements in 30+ countries, it’s the quiet engine behind global digital transformation… without the noise.
1️⃣ Intro: Small ERP, Big ROI
This isn’t your flashy IT giant. No airport ads. No Murthy 2.0 speeches.
It’s a ₹765 Cr SME stock that’s:
- Profitable for 15+ years
- Focused solely on Microsoft Dynamics ERP & CRM services
- Posting a 5Y PAT CAGR of 76%
Most investors skipped it post IPO. Now, it’s up 47% in 1 year. And yes — it’s still under the radar.
2️⃣ WTF Do They Even Do?
🚀 They don’t build products. They build the customization layer over Microsoft’s cloud stack.
👨💻 Core Offerings:
- ERP & CRM consulting (Microsoft Dynamics 365)
- Intelligent Cloud solutions
- Custom low-code apps, Power BI dashboards, Azure integration
- Support & maintenance for enterprise rollouts
🧾 Clients across 30+ countries, 900+ project engagements.
Mostly mid-sized enterprises that can’t afford Accenture, but still want top-grade ERP.
3️⃣ Financials: The No-Noise Multibagger
📊 6-Year Snapshot (₹ Cr)
FY | Revenue | Net Profit | EPS (₹) | OPM % | ROE % |
---|---|---|---|---|---|
FY20 | ₹54 | ₹2 | 25.97 | 3% | NA |
FY21 | ₹61 | ₹10 | 74.98 | 17% | 20% |
FY22 | ₹70 | ₹8 | 5.60 | 16% | 20% |
FY23 | ₹88 | ₹12 | 5.74 | 14% | 19% |
FY24 | ₹116 | ₹20 | 9.75 | 17% | 22% |
FY25 | ₹140 | ₹30 | 14.93 | 22% | 22% |
🧠 EPS looks jumpy due to capital base expansion post-IPO. But profit has grown 3.7x in 3 years.
4️⃣ Valuation – Cheap, Meh, or Crack?
CMP: ₹379
EPS (FY25): ₹14.93
P/E = 25.4x
Book Value = ₹71.5 → P/B = 5.3x
Let’s compare 👇
Company | P/E | ROE | OPM |
---|---|---|---|
Persistent | 70x | 24% | 17% |
LTIMindtree | 35x | 21% | 17% |
Tech Mahindra | 42x | 14% | 13% |
All E Tech | 25x | 22% | 22% ✅ |
And those guys aren’t debt-free like ALLETEC.
🎯 FV Range Calculation (EduMethod™)
1. P/E Method
- EPS FY25 = ₹14.93
- Fair P/E = 24–30 (high margin + niche + global client base)
- FV Range = ₹358 – ₹448
2. EV/EBITDA Method
- EBITDA ~ ₹31 Cr
- EV/EBITDA: 10–12x
- Implied EV = ₹310–₹372 Cr
- Net cash ~₹10 Cr → Equity value = ₹320–₹380 Cr
- Per Share = ₹320–₹380
🎯 Final EduInvesting FV Range: ₹360 – ₹440
CMP ₹379 → Slightly mid-to-upper end, fair if earnings sustain.
5️⃣ What’s Cooking – Triggers & Talk
🟢 Q4FY25 Results:
- Net profit up 50% YoY
- OPM hit 26% – best in company history
- Revenue up 25% YoY
📣 Concall Buzz (May 2025):
- Expanding into Europe (partnering with Microsoft resellers)
- New vertical for AI-based predictive ERP modules
- Targeting 20%+ annual growth
📜 Recent Disclosure:
Promoters reconfirmed non-encumbrance under SEBI rules on June 26, 2025.
6️⃣ Balance Sheet – No Leaks, No Leverage
Metric | FY25 |
---|---|
Equity Capital | ₹20 Cr |
Reserves | ₹124 Cr |
Debt | ₹1 Cr |
Cash + Equivalents | ₹10–12 Cr est. |
Net Worth | ₹144 Cr |
Fixed Assets | ₹5 Cr |
⚖️ Light-asset model + retained profits = textbook clean tech consulting balance sheet.
7️⃣ Cash Flow – Sab Number Game Hai
Year | CFO | CFI | CFF | Net Cash |
---|---|---|---|---|
FY24 | ₹16 Cr | -₹13 Cr | -₹2 Cr | ₹1 Cr |
FY25 | ₹22 Cr | -₹7 Cr | -₹6 Cr | ₹10 Cr ✅ |
🧮 Capex-light, free cash flow-positive, with zero debt dilution.
8️⃣ Ratios – Sexy or Stressy?
Ratio | Value |
---|---|
ROCE | 30% ✅ |
ROE | 22% ✅ |
OPM | 22% ✅ |
P/E | 25.9x |
Div. Yield | 0.26% |
Promoter Holding | 50.05% |
FII + DII | 2.78% (rising) ✅ |
Working Capital Days | -6 (efficient) ✅ |
9️⃣ P&L Breakdown – Show Me the SaaS Money
- FY25 Net Profit = ₹30 Cr
- Net Margin = 21.4%
- Operating Margin = 22%
- Other Income = ₹10 Cr
(✅ Healthy, but needs monitoring if recurring)
🔟 Misc – IPO, Promoters, Institutions
🧑💼 Promoters:
- Ajay Mian & Suman Mian – Tech consultants with decades in ERP
- No dilution since IPO
📈 IPO (2023)
- IPO at ₹292 → now at ₹379 → +29% in 1 year
- Fair pricing + margin growth = re-rating candidate
🔍 FII Holding:
- From 0.2% to 1.77% in 1 year
- Institutions slowly sniffing the compounding trail
🧠 EduInvesting Verdict™
✅ 76% 5Y profit CAGR
✅ 22% OPM, 30% ROCE
✅ Debt-free, Microsoft-aligned niche
✅ Steady FII interest and improving operating leverage
🚫 Very low float, SME risks
🚫 Other income = 1/3rd of PAT → normalize for core ops
🎯 FV Range: ₹360 – ₹440
CMP ₹379 → Fairly valued with strong operating tailwinds.
If this was listed on NASDAQ as “MSFT-Powered Digital Transformation Co.”, it’d be 35x easy.
✍️ Written by Prashant | 📅 27 June 2025
Tags: All E Technologies, ALLETEC, Microsoft Dynamics Partner, ERP Consulting Stock, SME Tech Stocks, Digital Transformation, High Margin Tech, EduInvesting